Financials of 3i Infotech Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of 3i Infotech Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +190.46194.38210.28212.18197.04179.75177.60181.41187.00170.55174.89172.14175.78
Expenses +207.46197.88175.50221.00234.91180.77176.83158.29178.65174.01180.18171.76185.41
Operating Profit-17.00-3.5034.78-8.82-37.87-1.020.7723.128.35-3.46-5.290.38-9.63
OPM %-8.93%-1.80%16.54%-4.16%-19.22%-0.57%0.43%12.74%4.47%-2.03%-3.02%0.22%-5.48%
Other Income +-0.60-2.87-178.280.06-51.063.642.204.085.8321.5335.827.5921.97
Interest2.562.362.652.722.362.082.361.611.541.350.520.821.34
Depreciation5.405.367.127.017.676.907.457.086.354.624.975.324.83
Profit before tax-25.56-14.09-153.27-18.49-98.96-6.36-6.8418.516.2912.1025.041.836.17
Tax %6.69%10.65%0.58%59.28%0.98%38.68%46.20%6.75%-327.66%37.60%27.32%-14.21%-17.83%
Net Profit +-27.27-15.59-154.16-29.45-99.93-8.82-10.0017.2626.907.5518.202.097.27
EPS in Rs-1.32-0.76-7.48-1.43-4.83-0.43-0.480.831.300.370.890.100.35

Financials of 3i Infotech Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +1,3441,1261,0049911,122698609677729814726693
Expenses +1,1711,909847835977661642700766877702711
Operating Profit173-78315715614438-33-23-37-6324-18
OPM %13%-70%16%16%13%5%-5%-3%-5%-8%3%-3%
Other Income +-669723521921148547-673-1992387
Interest21117593878490851091084
Depreciation229203149214151423272820
Profit before tax-937-439103797981414-544-2991245
Tax %4%26%8%11%14%16%6%6%69%5%-118%22%
Net Profit +-976-55294716868391-571-3142535
EPS in Rs-13.23-7.040.650.360.340.341.98-2.800.07-15.161.221.71
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

Financials of 3i Infotech Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6046411,1841,6151,6171,6171,617168168169170207
Reserves-1,020-530-1,006-1,364-1,293-1,225-864536474124137174
Borrowings +2,51092592984889490256911999846462
Other Liabilities +562307277271274235164138230274202219
Total Liabilities2,6551,3421,3831,3701,4921,5291,486960972652573662
Fixed Assets +1,941815806803806851388417479245225218
CWIP0000000842610
Investments25130000002220
Other Assets +6895155765676856781,098536449399344444
Total Assets2,6551,3421,3831,3701,4921,5291,486960972652573662

Financials of 3i Infotech Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-511991299313716979-50802428-44
Cash from Investing Activity +314516-26-6803-4-106-103-32
Cash from Financing Activity +-303-170-74-160-90-174-296-494-41-25-2660
Net Cash Flow-403371-7052-12586-548-67-116-15
Free Cash Flow-422011248713216279-60-291330-45
CFO/OP-9%-29%58%70%91%499%-192%194%-144%-54%160%51%

Financials of 3i Infotech Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4958747880100535161705157
Inventory Days2
Days Payable289
Cash Conversion Cycle49-229747880100535161705157
Working Capital Days-208-16430306223709-12-10-24
ROCE %-2%-9%18%15%14%3%-2%-2%3%-10%5%13%