Adani Total Gas Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹58,744 Cr
- P/E
- 96.66
- ROE
- 14.06%
- PEG
- 15.68
- Price to sales
- 9.42
- Debt to equity
- 0.47
- 52W high / low
- ₹809 / ₹468
- Sales growth (5Y)
- 28.16%
- EBITDA margin
- 18.66%
- Net profit margin
- 10.80%
- Promoter holding
- 74.80%
- Sales (last year)
- ₹6,235 Cr
Guidance scorecard · Q2 FY27 call
What Adani Total Gas Ltd's management guided
RevenueQ1 FY27 call
10–20%- Volume growth is expected to continue in a similar manner as current trends (Q1 FY27 showed 13% YoY growth in gas sales volume).
- Continuous expansion of CNG, PNG, and industrial networks supports sustained growth.
- Target to maintain the current rate of adding PNG connections, with exploration of new business models like reticulated systems to accelerate numbers.
- Infrastructure expansion includes adding CNG stations and household connections (38,000 new domestic customers added in Q1).
- Government support facilitates easier pipeline laying and permissions, aiding volume growth.
- Increasing demand from light commercial vehicles and passenger vehicles is expected to sustain double-digit growth in CNG segment.
2 more points from Adani Total Gas Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Adani Total Gas Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- Adani Total Gas Limited has planned a slightly higher capex budget for pipeline laying compared to the previous year, focusing on areas with evident growth.
- A dedicated task force is working to increase domestic PNG connections owing to government push.
- They are exploring multiple business models, including reticulated systems and LPG systems, to accelerate PNG connection growth.
- Investments continue in expanding the CNG infrastructure, with new stations being added to support volume growth.
2 more points from Adani Total Gas Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
See what Adani Total Gas Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
- Expansion of pipeline network to 15,987-inch kilometers supporting future growth.
- Addition of 38,000 new household PNG connections and a total customer base growing steadily.
- Increase in CNG stations by 5 new additions, totaling 707 stations.
- Significant growth in industrial and commercial customers (3x and 2x year-on-year, respectively).
2 more points from Adani Total Gas Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Adani Total Gas Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Adani Total Gas Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% |
| FIIs + | 13.06% | 13.13% | 12.96% | 13.07% | 13.06% | 13.22% | 13.02% | 12.88% | 12.81% | 12.75% | 12.77% | 12.84% |
| DIIs + | 6.14% | 6.12% | 6.15% | 6.13% | 6.27% | 6.23% | 6.31% | 6.23% | 6.25% | 6.26% | 6.34% | 6.38% |
| Public + | 5.98% | 5.93% | 6.08% | 5.99% | 5.85% | 5.74% | 5.87% | 6.07% | 6.14% | 6.18% | 6.07% | 5.97% |
| No. of Shareholders | 6,53,417 | 6,31,022 | 6,55,643 | 6,25,899 | 6,43,039 | 6,41,091 | 6,32,842 | 6,34,539 | 6,18,119 | 6,36,149 | 5,96,758 | 5,77,207 |
Pros & Cons
Adani Total Gas Ltd
Key positives and risks surfaced from the company insights section.
- Stock is trading at 11.5 times its book value
- Dividend payout has been low at 4.26% of profits over last 3 years
- Stock is trading at 11.5 times its book value
- Dividend payout has been low at 4.26% of profits over last 3 years
Financials of Adani Total Gas Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,095 | 1,155 | 1,166 | 1,144 | 1,216 | 1,291 | 1,336 | 1,372 | 1,444 | 1,499 | 1,549 | 1,743 | 1,936 |
| Expenses + | 815 | 867 | 877 | 847 | 909 | 1,026 | 1,071 | 1,080 | 1,151 | 1,196 | 1,249 | 1,476 | 1,610 |
| Operating Profit | 279 | 288 | 289 | 296 | 307 | 264 | 265 | 292 | 293 | 303 | 299 | 268 | 326 |
| OPM % | 26% | 25% | 25% | 26% | 25% | 20% | 20% | 21% | 20% | 20% | 19% | 15% | 17% |
| Other Income + | 10 | 13 | 16 | 12 | 6 | 8 | 9 | 9 | 9 | 9 | 10 | 13 | 14 |
| Interest | 27 | 31 | 29 | 26 | 23 | 27 | 24 | 28 | 26 | 41 | 35 | 39 | 36 |
| Depreciation | 37 | 38 | 49 | 45 | 50 | 52 | 52 | 54 | 59 | 60 | 60 | 64 | 68 |
| Profit before tax | 225 | 231 | 227 | 237 | 240 | 193 | 198 | 219 | 217 | 212 | 214 | 178 | 235 |
| Tax % | 25% | 26% | 27% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 27% | 25% | 29% |
| Net Profit + | 168 | 172 | 165 | 177 | 178 | 143 | 149 | 162 | 162 | 157 | 156 | 133 | 167 |
| EPS in Rs | 1.53 | 1.57 | 1.50 | 1.61 | 1.62 | 1.30 | 1.36 | 1.47 | 1.47 | 1.43 | 1.42 | 1.21 | 1.52 |
Financials of Adani Total Gas Ltd
Profit & Loss
Annual income statement trend
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,129 | 1,087 | 1,374 | 1,719 | 1,875 | 1,696 | 3,038 | 4,378 | 4,472 | 4,986 | 5,864 | 6,728 |
| Expenses + | 921 | 809 | 1,008 | 1,264 | 1,280 | 991 | 2,265 | 3,508 | 3,368 | 3,849 | 4,675 | 5,532 |
| Operating Profit | 208 | 278 | 366 | 455 | 595 | 704 | 773 | 870 | 1,104 | 1,137 | 1,188 | 1,196 |
| OPM % | 18% | 26% | 27% | 26% | 32% | 42% | 25% | 20% | 25% | 23% | 20% | 18% |
| Other Income + | 26 | -22 | 80 | 59 | 44 | 30 | 42 | 37 | 47 | 30 | 37 | 47 |
| Interest | 43 | 44 | 125 | 90 | 41 | 40 | 53 | 79 | 111 | 100 | 129 | 151 |
| Depreciation | 52 | 56 | 61 | 67 | 51 | 63 | 83 | 113 | 157 | 198 | 233 | 252 |
| Profit before tax | 138 | 156 | 259 | 357 | 547 | 631 | 679 | 716 | 882 | 868 | 863 | 840 |
| Tax % | 41% | 35% | 36% | 36% | 20% | 25% | 26% | 26% | 26% | 25% | 26% | |
| Net Profit + | 81 | 101 | 165 | 229 | 436 | 472 | 505 | 530 | 653 | 648 | 637 | 613 |
| EPS in Rs | 3.17 | 3.94 | 6.41 | 2.08 | 3.97 | 4.29 | 4.59 | 4.82 | 5.94 | 5.89 | 5.79 | 5.58 |
| Dividend Payout % | 54% | 0% | 0% | 12% | 6% | 6% | 5% | 5% | 4% | 4% | 4% |
Financials of Adani Total Gas Ltd
Balance Sheet
Capital structure and asset base
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 257 | 257 | 257 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 |
| Reserves | 357 | 458 | 769 | 1,002 | 1,370 | 1,842 | 2,320 | 2,828 | 3,453 | 4,075 | 4,714 | 5,011 |
| Borrowings + | 475 | 549 | 1,345 | 394 | 428 | 529 | 1,035 | 1,420 | 1,555 | 1,831 | 2,252 | 2,423 |
| Other Liabilities + | 345 | 396 | 442 | 552 | 577 | 741 | 964 | 1,278 | 1,406 | 1,583 | 2,368 | 2,474 |
| Total Liabilities | 1,434 | 1,660 | 2,812 | 2,058 | 2,486 | 3,222 | 4,429 | 5,636 | 6,524 | 7,599 | 9,444 | 10,018 |
| Fixed Assets + | 757 | 832 | 897 | 980 | 1,198 | 1,379 | 1,733 | 2,329 | 3,090 | 3,515 | 4,102 | 4,402 |
| CWIP | 157 | 87 | 102 | 190 | 342 | 696 | 1,171 | 1,612 | 1,476 | 1,803 | 1,919 | 1,979 |
| Investments | 49 | 91 | 189 | 186 | 291 | 436 | 648 | 683 | 704 | 993 | 1,928 | 2,072 |
| Other Assets + | 471 | 651 | 1,624 | 701 | 655 | 711 | 878 | 1,013 | 1,254 | 1,288 | 1,495 | 1,564 |
| Total Assets | 1,434 | 1,660 | 2,812 | 2,058 | 2,486 | 3,222 | 4,429 | 5,636 | 6,524 | 7,599 | 9,444 | 10,018 |
Financials of Adani Total Gas Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 255 | 258 | 277 | 356 | 492 | 654 | 732 | 846 | 971 | 980 | 1,150 |
| Cash from Investing Activity + | -413 | -303 | -988 | 791 | -461 | -770 | -1,133 | -1,163 | -769 | -956 | -1,231 |
| Cash from Financing Activity + | 39 | 50 | 779 | -1,077 | -102 | 39 | 422 | 295 | -77 | 58 | 117 |
| Net Cash Flow | -118 | 5 | 68 | 70 | -71 | -78 | 21 | -22 | 124 | 83 | 36 |
| Free Cash Flow | 168 | 134 | 137 | 115 | 51 | 47 | -218 | -312 | 227 | 145 | 247 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 141% | 110% | 100% | 105% | 105% | 112% | 114% | 115% | 105% | 101% | 111% |
Financials of Adani Total Gas Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 19 | 38 | 18 | 12 | 22 | 22 | 26 | 33 | 31 | 26 |
| Inventory Days | 19 | 21 | 19 | 15 | 14 | 25 | 15 | 11 | |||
| Days Payable | 22 | 28 | 63 | 35 | 28 | 55 | 31 | 36 | |||
| Cash Conversion Cycle | 10 | 11 | -6 | -2 | -2 | -8 | 6 | 1 | 33 | 31 | 26 |
| Working Capital Days | -9 | 95 | 52 | 5 | -24 | -128 | -137 | -142 | -98 | -65 | -97 |
| ROCE % | 22% | 21% | 24% | 34% | 31% | 25% | 20% | 21% | 17% | 15% |
Guidance history
How Adani Total Gas Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 10–20% | Flat | Planned | — | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | — | — |
| Q2 FY26 call → | 10–20% | Flat | Planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
17 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −16.3% | 43% |
| Last 6 months | −15.8% | 28% |
| Last 3 months | −18.0% | 26% |
The price is 86.4% below its all-time high of ₹3,918.9 (20 Jan 2023). Stocks more than 20% below their peak have their score halved, so 34 became 17.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Adani Total Gas Ltd: 0.4 × 43 + 0.4 × 28 + 0.2 × 26 = 34, halved to 17 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Adani Total Gas Ltd's management said in earlier quarters
- Q2 FY27 earnings call analysis →
- Q1 FY24 earnings call analysis →
- Q2 FY24 earnings call analysis →
- Q4 FY24 earnings call analysis →
- Q1 FY26 earnings call →
- Q3 FY25 earnings call →
- Q3 FY24 earnings call →
- Q4 FY23 earnings call →
- Q3 FY23 earnings call →
- Q2 FY23 earnings call →
- Q1 FY23 earnings call →
- Q4 FY22 earnings call →
