Aditya Vision Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹7,277 Cr
- P/E
- 51.94
- ROE
- 18.71%
- PEG
- 2.27
- Price to sales
- 2.48
- Debt to equity
- 0.83
- 52W high / low
- ₹669 / ₹444
- Sales growth (5Y)
- 29.00%
- EBITDA margin
- 8.98%
- Net profit margin
- 4.45%
- Promoter holding
- 47.14%
- Sales (last year)
- ₹2,924 Cr
Aditya Vision Ltd, incorporated in 1999, is engaged in trading of electronic items and is a service oriented electronic retail chain dealing in consumer durables of all kinds.[1]
Guidance scorecard · Q1 FY27 call
What Aditya Vision's management guided
and where it ranks in Retailing
Retailing
RevenueQ1 FY27 call
20–40%- Aditya Vision expects to sustain strong revenue growth, having achieved 27% YoY growth in Q1 FY27, ahead of its long-term aspiration of 20-25%.
- Expansion into new geographies like Madhya Pradesh and West Bengal is planned, with 6-10 stores targeted in each region during FY27.
- In Uttar Pradesh, they expect to add above 15 stores, contributing to a total store addition significantly exceeding their usual guidance of 30+ stores per year.
- Sales growth is expected to be driven by continued market share gains, healthy demand across product categories, and contribution from the expanding store network.
- The company anticipates that the shift to diversified geographies will reduce weather-related seasonality impact, potentially improving sales stability throughout the year.
2 more points from Aditya Vision's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Aditya Vision said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- Aditya Vision Limited is actively expanding its retail footprint, focusing on cluster-based expansion in new states like Madhya Pradesh (MP) and West Bengal.
- The company aims to open more than 30 stores during FY27, indicating ongoing capital investments in store infrastructure.
- Expansion strategy leverages existing logistics and vendor relationships for efficient capital deployment.
- The Board has appointed MSKA & Associates LLP as the new statutory auditor to support governance amid growth.
FundraisingQ1 FY27 call
See what Aditya Vision said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
- The company has been expanding its retail footprint with 210 stores as of June 30, 2026, and plans to add more than 30 new stores in FY27.
- New store openings are progressing in Madhya Pradesh (6-10 stores planned) and West Bengal (6-10 stores planned) in the current financial year.
- Chhattisgarh has 3 stores opened, with 10-12 stores targeted in FY27.
2 more points from Aditya Vision's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Retailing
on management's own guidance
- Strong growth2
- Strong growth1
- Entero Healthcare Solutions LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Retailing companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹6,264 Cr | 38.2 | |
| 2 | 40%+ | Flat | ₹6,053 Cr | 53.9 | |
| 3 | Entero Healthcare Solutions Ltd | 20–40% | Up 0–2% | ₹6,899 Cr | 53.5 |
| 4 | 20–40% | Up 0–2% | ₹790 Cr | 19.0 | |
| 5 | 20–40% | Flat | ₹3.14L Cr | 725.0 | |
| 6 | 20–40% | Flat | ₹1.12L Cr | 170.8 |
Sign up free to see every company in the sector ranking and track Aditya Vision.
Pro shows every company guiding 40%+ revenue growth →Full Retailing rankingFinancials of Aditya Vision
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Aditya Vision
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 306 | 641 | 313 | 413 | 376 | 889 | 376 | 508 | 487 | 940 | 458 | 649 | 625 |
| Expenses + | 278 | 578 | 290 | 370 | 338 | 804 | 346 | 462 | 444 | 850 | 423 | 596 | 575 |
| Operating Profit | 29 | 63 | 23 | 43 | 38 | 85 | 30 | 47 | 42 | 90 | 35 | 53 | 51 |
| OPM % | 9% | 10% | 7% | 11% | 10% | 10% | 8% | 9% | 9% | 10% | 8% | 8% | 8% |
| Other Income + | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 11 | 9 | 6 | 7 | 16 | 7 | 6 | 9 | 11 | 9 | 10 | 9 | 11 |
| Depreciation | 5 | 6 | 7 | 8 | 7 | 8 | 10 | 9 | 10 | 9 | 10 | 10 | 11 |
| Profit before tax | 14 | 49 | 12 | 29 | 16 | 72 | 16 | 31 | 24 | 73 | 17 | 36 | 31 |
| Tax % | 52% | 24% | 22% | 24% | 51% | 26% | 24% | 22% | 34% | 25% | 24% | 24% | 29% |
| Net Profit + | 7 | 37 | 10 | 22 | 8 | 53 | 12 | 24 | 16 | 55 | 13 | 27 | 22 |
| EPS in Rs | 0.56 | 3.11 | 0.80 | 1.84 | 0.61 | 4.12 | 0.95 | 1.88 | 1.24 | 4.29 | 0.99 | 2.11 | 1.68 |
Financials of Aditya Vision
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 179 | 240 | 362 | 444 | 564 | 797 | 748 | 899 | 1,322 | 1,743 | 2,260 | 2,672 |
| Expenses + | 177 | 237 | 357 | 437 | 547 | 772 | 695 | 816 | 1,189 | 1,573 | 2,052 | 2,444 |
| Operating Profit | 2 | 3 | 5 | 7 | 17 | 25 | 53 | 83 | 133 | 170 | 208 | 228 |
| OPM % | 1% | 1% | 1% | 2% | 3% | 3% | 7% | 9% | 10% | 10% | 9% | 9% |
| Other Income + | 0 | 0 | 0 | 1 | 0 | 9 | 4 | 1 | 3 | 4 | 4 | 8 |
| Interest | 1 | 1 | 2 | 2 | 7 | 14 | 17 | 25 | 30 | 39 | 32 | 39 |
| Depreciation | 0 | 0 | 1 | 1 | 2 | 2 | 13 | 16 | 20 | 29 | 37 | 40 |
| Profit before tax | 2 | 2 | 3 | 4 | 9 | 19 | 27 | 43 | 86 | 107 | 143 | 157 |
| Tax % | 33% | 33% | 33% | 33% | 33% | 25% | 25% | 18% | 25% | 28% | 26% | 25% |
| Net Profit + | 1 | 1 | 2 | 3 | 6 | 14 | 20 | 35 | 64 | 77 | 106 | 117 |
| EPS in Rs | 37.67 | 0.11 | 0.12 | 0.20 | 0.41 | 0.99 | 1.70 | 2.93 | 5.33 | 6.01 | 8.20 | 9.05 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 12% | 25% | 29% | 20% | 14% | 23% | 13% | 14% |
Financials of Aditya Vision
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 10 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 13 | 13 | 13 |
| Reserves | 6 | 0 | 4 | 6 | 12 | 25 | 37 | 67 | 124 | 474 | 571 | 676 |
| Borrowings + | 13 | 9 | 35 | 48 | 28 | 34 | 198 | 282 | 418 | 319 | 480 | 573 |
| Other Liabilities + | 12 | 15 | 13 | 15 | 62 | 190 | 144 | 61 | 63 | 70 | 159 | 210 |
| Total Liabilities | 34 | 34 | 66 | 84 | 116 | 263 | 391 | 421 | 618 | 875 | 1,223 | 1,471 |
| Fixed Assets + | 5 | 5 | 9 | 13 | 15 | 21 | 130 | 150 | 183 | 244 | 268 | 326 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 6 | 6 |
| Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 27 | 30 | 56 | 70 | 101 | 242 | 261 | 271 | 427 | 622 | 949 | 1,139 |
| Total Assets | 34 | 34 | 66 | 84 | 116 | 263 | 391 | 421 | 618 | 875 | 1,223 | 1,471 |
Financials of Aditya Vision
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 4 | 4 | 6 | 8 | 4 | 5 | 38 | 32 | 18 | -6 | -41 | 75 |
| Cash from Investing Activity + | -3 | -1 | -5 | -5 | -3 | -6 | -33 | -23 | -84 | -48 | -45 | -49 |
| Cash from Financing Activity + | 3 | -3 | 8 | 1 | -3 | 3 | 2 | -8 | 69 | 68 | 94 | -21 |
| Net Cash Flow | 4 | 1 | 9 | 4 | -1 | 2 | 6 | 0 | 2 | 14 | 9 | 4 |
| Free Cash Flow | 1 | 3 | 0 | 2 | 1 | -3 | 1 | 13 | -12 | -40 | -78 | 39 |
| CFO/OP | 191% | 146% | 129% | 120% | 34% | 30% | 79% | 51% | 29% | 16% | -2% | 53% |
Financials of Aditya Vision
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 43 | 40 | 46 | 36 | 53 | 94 | 109 | 101 | 96 | 108 | 134 | 136 |
| Days Payable | 13 | 22 | 12 | 11 | 42 | 94 | 74 | 28 | 18 | 15 | 28 | 32 |
| Cash Conversion Cycle | 31 | 18 | 34 | 24 | 11 | 0 | 35 | 74 | 79 | 93 | 105 | 104 |
| Working Capital Days | 28 | 18 | 2 | -2 | 0 | 4 | 5 | 10 | 1 | 59 | 54 | 52 |
| ROCE % | 12% | 14% | 12% | 10% | 26% | 51% | 28% | 23% | 25% | 22% | 19% | 17% |
Guidance history
How Aditya Vision's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 20–40% | Flat | Planned | — | — |
| Q4 FY26 call → | 10–20% | Flat | Planned | None planned | — |
| Q3 FY26 call → | 20–40% | Flat | Planned | None planned | — |
| Q2 FY26 call → | 20–40% | Flat | Planned | None planned | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
57 out of 100 — Steady
Over the past year its share price has moved roughly in the middle of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −2.0% | 58% |
| Last 6 months | +7.4% | 64% |
| Last 3 months | −9.9% | 40% |
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Aditya Vision: 0.4 × 58 + 0.4 × 64 + 0.2 × 40 = 57.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Aditya Vision's management said in earlier quarters
- Q1 FY27 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q2 FY26 earnings call analysis →
- Q4 FY25 earnings call analysis →
- Q1 FY26 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q1 FY24 earnings call →
- Q4 FY23 earnings call →
Others in Retailing this season
- Trent Ltd (Q2 FY27)
Q2 FY27 revenue from operations stood at ₹5,788 crore (Standalone), a 23% YoY increase from Q2 FY26. Key investor presentation takeaways from Trent Ltd's Q2 FY2
- Womancart Ltd (Q2 FY27)
Revenue from Operations for the quarter ended 30.09.2026 was ₹2,837.72 lakhs (Page 10). Key results statement takeaways from Womancart Ltd's Q2 FY27 results sta
- Meesho Ltd (Q2 FY27)
Year-on-year revenue growth: Approximately 34.4% increase ((41,315.82 . Key results statement takeaways from Meesho Ltd's Q2 FY27 results statement — and how it
- Info Edge (India) Ltd (Q2 FY27)
Standalone Revenue from Operations Q2FY27:** ₹842 crore, up 12.8% YoY (from ₹746 crore in Q2FY26) (Page 53, 24) . Key investor presentation takeaways from Info
