Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of AEQUS
Quarter-by-quarter operating performance
| Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 216 | 249 | 282 | 326 | 367 |
| Expenses + | 209 | 225 | 253 | 297 | 363 |
| Operating Profit | 7 | 25 | 29 | 29 | 4 |
| OPM % | 3% | 10% | 10% | 9% | 1% |
| Other Income + | 3 | 19 | 18 | -6 | 44 |
| Interest | 18 | 13 | 26 | 21 | 36 |
| Depreciation | 26 | 24 | 33 | 35 | 46 |
| Profit before tax | -34 | 6 | -12 | -33 | -33 |
| Tax % | 17% | -54% | 72% | 29% | 63% |
| Net Profit + | -40 | 9 | -21 | -43 | -54 |
| EPS in Rs | -0.94 | 0.15 | -0.34 | -0.64 | -0.80 |
Financials of AEQUS
Annual income statement trend
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales + | 812 | 965 | 925 | 1,230 |
| Expenses + | 773 | 836 | 845 | 1,141 |
| Operating Profit | 40 | 129 | 79 | 89 |
| OPM % | 5% | 13% | 9% | 7% |
| Other Income + | 25 | 44 | -6 | 69 |
| Interest | 69 | 69 | 64 | 92 |
| Depreciation | 100 | 108 | 103 | 138 |
| Profit before tax | -103 | -4 | -94 | -71 |
| Tax % | 6% | 233% | 9% | 58% |
| Net Profit + | -110 | -14 | -102 | -113 |
| EPS in Rs | -2.33 | -0.26 | -1.76 | -1.69 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
Financials of AEQUS
Capital structure and asset base
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 425 | 425 | 582 | 671 |
| Reserves | -146 | -15 | 135 | 816 |
| Borrowings + | 664 | 1,106 | 785 | 701 |
| Other Liabilities + | 410 | 337 | 401 | 503 |
| Total Liabilities | 1,352 | 1,852 | 1,903 | 2,690 |
| Fixed Assets + | 686 | 660 | 525 | 1,070 |
| CWIP | -0 | 175 | 395 | 79 |
| Investments | 58 | 92 | 77 | 106 |
| Other Assets + | 609 | 924 | 906 | 1,436 |
| Total Assets | 1,352 | 1,852 | 1,903 | 2,690 |
Financials of AEQUS
Operating, investing and financing cash movement
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity + | 10 | -19 | 26 | -99 |
| Cash from Investing Activity + | -95 | -346 | -70 | -371 |
| Cash from Financing Activity + | 54 | 393 | 25 | 704 |
| Net Cash Flow | -31 | 28 | -18 | 235 |
| Free Cash Flow | -76 | -175 | -239 | -440 |
| CFO/OP | 27% | -12% | 48% | -83% |
Financials of AEQUS
Working capital efficiency and return ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 48 | 52 | 62 | 78 |
| Inventory Days | 313 | 336 | 420 | 419 |
| Days Payable | 215 | 177 | 215 | 238 |
| Cash Conversion Cycle | 146 | 210 | 267 | 259 |
| Working Capital Days | -45 | 10 | 12 | 37 |
| ROCE % | 4% | 1% | 2% |
The company sees a huge defense order pipeline exceeding ₹24,000 crore, with execution visibility till FY30. Key concall takeaways from AXISCADES Technologies…
Current order book as of March 31, 2025, is approximately Rs.14 crores, with an active L1 pipeline opportunity of Rs.400+ crores indicating strong future…
Pipeline includes large value development contracts with potential to convert into multi-thousand crore production orders. Key concall takeaways from Data…
Current order book stands at about ₹1,000 crores, supporting this growth. Key concall takeaways from Avantel's Q4 FY26 earnings call — and how it ranks against…