Affle 3i Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹19,459 Cr
- P/E
- 40.73
- ROE
- 13.79%
- PEG
- 1.78
- Price to sales
- 6.86
- Debt to equity
- 0.00
- 52W high / low
- ₹1,933 / ₹1,269
- Sales growth (5Y)
- 39.29%
- EBITDA margin
- 22.50%
- Net profit margin
- 16.79%
- Promoter holding
- 54.87%
- Sales (last year)
- ₹2,836 Cr
Incorporated in 1994, Affle is a global technology company with a proprietary consumer intelligence platform that transforms ads into recommendations helping marketers to effectively identify, engage, acquire and drive transactions with their potential and existing users[1]
Guidance scorecard · Q1 FY27 call
What Affle 3i Ltd's management guided
and where it ranks in IT - Services
IT - Services
RevenueQ1 FY27 call
20–40%- Affle 3i Limited targets around 20% organic growth, supported by evidence from recent quarters.
- The company is confident about achieving a 10x growth plan within a sensible timeline, combining organic growth and strategic acquisitions.
- Developed Markets, especially the U.S., is a strategic focus expected to grow meaningfully at 20%+ rates.
- Emerging Markets and India are expected to continue robust growth around 20%, leveraging competitive advantages.
- The recently acquired AdColony assets are expected to help expand reach to over 500 million connected devices, enhancing growth.
- The combined entity post-M&A is projected to sustain at least 20% growth with margin expansion.
2 more points from Affle 3i Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
Up 2%+See what Affle 3i Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- The company is focused on both organic and inorganic growth, with strategic acquisitions planned to accelerate their 10x growth plan.
- They are undertaking a meaningful strategic acquisition of AdColony, aiming to close the transaction by early 2027.
- Capital has been raised to fund larger M&A activities as part of their inorganic growth strategy.
- Investments are focused on scalable technologies and strengthening global revenue mix with financial discipline.
- The acquisition of AdColony assets enhances their publisher ecosystem and audience intelligence, targeting activation of over 100,000 mobile apps to reach 500 million connected devices in Developed Markets within the year.
2 more points from Affle 3i Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
PlannedSee what Affle 3i Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Ask what Affle 3i Ltd said on the order book →
Full Q1 FY27 analysisRanges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in IT - Services
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
IT - Services companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹28,129 Cr | 107.9 | |
| 2 | 40%+ | Flat | ₹1,612 Cr | 37.6 | |
| 3 | 40%+ | Flat | ₹1,534 Cr | 131.2 | |
| 4 | 40%+ | Flat | ₹571 Cr | 24.8 | |
| 5 | 40%+ | Flat | ₹378 Cr | 26.9 | |
| 6 | 40%+ | Flat | ₹84 Cr | 8.3 |
Sign up free to see every company in the sector ranking and track Affle 3i Ltd.
Pro shows every company guiding 40%+ revenue growth →Full IT - Services rankingAffle 3i Ltd announcements
All announcements →- Fundraise / allotmentNotableAffle 3i allots 12,77,155 equity shares to promoter on warrant conversion
Financials of Affle 3i Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Affle 3i Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 356 | 407 | 431 | 499 | 506 | 520 | 543 | 602 | 602 | 621 | 647 | 717 | 724 |
| Expenses + | 287 | 328 | 344 | 402 | 408 | 415 | 430 | 470 | 468 | 481 | 501 | 554 | 563 |
| Operating Profit | 69 | 78 | 87 | 97 | 98 | 104 | 113 | 131 | 134 | 140 | 146 | 163 | 161 |
| OPM % | 19% | 19% | 20% | 19% | 19% | 20% | 21% | 22% | 22% | 23% | 23% | 23% | 22% |
| Other Income + | 18 | 10 | 10 | 10 | 27 | 25 | 29 | 21 | 19 | 17 | 22 | 18 | 21 |
| Interest | 3 | 3 | 6 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 |
| Depreciation | 14 | 14 | 18 | 18 | 20 | 19 | 25 | 26 | 27 | 26 | 32 | 33 | 33 |
| Profit before tax | 70 | 70 | 73 | 83 | 100 | 107 | 113 | 124 | 124 | 129 | 135 | 146 | 148 |
| Tax % | 11% | 6% | 9% | 8% | 13% | 19% | 19% | 19% | 17% | 18% | 18% | 18% | 19% |
| Net Profit + | 62 | 66 | 67 | 77 | 87 | 87 | 92 | 100 | 103 | 106 | 111 | 119 | 120 |
| EPS in Rs | 4.68 | 4.97 | 5.01 | 5.48 | 6.24 | 6.18 | 6.56 | 7.13 | 7.34 | 7.50 | 7.86 | 8.48 | 8.49 |
Financials of Affle 3i Ltd
Profit & Loss
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 167 | 249 | 334 | 517 | 1,082 | 1,434 | 1,843 | 2,266 | 2,709 |
| Expenses + | 122 | 179 | 246 | 387 | 869 | 1,146 | 1,483 | 1,783 | 2,099 |
| Operating Profit | 46 | 70 | 88 | 130 | 213 | 288 | 360 | 483 | 610 |
| OPM % | 27% | 28% | 26% | 25% | 20% | 20% | 20% | 21% | 23% |
| Other Income + | 0 | 0 | 6 | 42 | 72 | 54 | 57 | 94 | 78 |
| Interest | 1 | 1 | 1 | 4 | 7 | 11 | 19 | 13 | 5 |
| Depreciation | 8 | 10 | 13 | 20 | 32 | 49 | 72 | 97 | 124 |
| Profit before tax | 37 | 60 | 79 | 148 | 245 | 282 | 327 | 468 | 559 |
| Tax % | 24% | 18% | 17% | 9% | 12% | 13% | 9% | 18% | 19% |
| Net Profit + | 28 | 49 | 66 | 135 | 215 | 245 | 297 | 382 | 455 |
| EPS in Rs | 2.29 | 4.02 | 5.14 | 10.57 | 16.05 | 18.36 | 21.20 | 27.18 | 32.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Affle 3i Ltd
Balance Sheet
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 26 | 26 | 27 | 27 | 28 | 28 | 28 |
| Reserves | 6 | 48 | 204 | 333 | 1,151 | 1,438 | 2,470 | 2,918 | 3,624 |
| Borrowings + | 0 | 9 | 68 | 119 | 149 | 106 | 183 | 82 | 15 |
| Other Liabilities + | 46 | 77 | 105 | 275 | 497 | 437 | 592 | 583 | 754 |
| Total Liabilities | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,273 | 3,612 | 4,421 |
| Fixed Assets + | 27 | 57 | 163 | 361 | 699 | 786 | 1,144 | 1,221 | 1,525 |
| CWIP | 0 | 2 | 5 | 40 | 42 | 49 | 98 | 111 | 0 |
| Investments | 0 | 0 | 0 | 76 | 135 | 0 | 37 | 63 | 114 |
| Other Assets + | 49 | 99 | 234 | 276 | 948 | 1,174 | 1,993 | 2,216 | 2,783 |
| Total Assets | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,273 | 3,612 | 4,421 |
Financials of Affle 3i Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 42 | 48 | 72 | 102 | 206 | 260 | 262 | 426 | 502 |
| Cash from Investing Activity + | -29 | -50 | -162 | -175 | -554 | -186 | -572 | -92 | -374 |
| Cash from Financing Activity + | -4 | 8 | 139 | 53 | 615 | -59 | 783 | -92 | -43 |
| Net Cash Flow | 9 | 6 | 49 | -20 | 267 | 16 | 473 | 242 | 85 |
| Free Cash Flow | 33 | 33 | 41 | 52 | 133 | 168 | 147 | 266 | 291 |
| CFO/OP | 108% | 80% | 94% | 87% | 110% | 104% | 82% | 104% | 100% |
Financials of Affle 3i Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 70 | 81 | 76 | 79 | 62 | 63 | 48 | 52 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 36 | 70 | 81 | 76 | 79 | 62 | 63 | 48 | 52 |
| Working Capital Days | -35 | -13 | -26 | -4 | -31 | 29 | 19 | 25 | 82 |
| ROCE % | 108% | 43% | 39% | 28% | 20% | 16% | 17% | 17% |
Guidance history
How Affle 3i Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 20–40% | Up 2%+ | Planned | Planned | — |
| Q4 FY26 call → | 20–40% | Flat | Planned | Planned | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | — | — |
| Q2 FY26 call → | 20–40% | Flat | Planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
18 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −27.7% | 26% |
| Last 6 months | −2.8% | 49% |
| Last 3 months | −14.9% | 29% |
The price is 35.7% below its all-time high of ₹2,146.7 (22 Sept 2025). Stocks more than 20% below their peak have their score halved, so 36 became 18.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Affle 3i Ltd: 0.4 × 26 + 0.4 × 49 + 0.2 × 29 = 36, halved to 18 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Affle 3i Ltd's management said in earlier quarters
- Q2 FY26 earnings call analysis →
- Q1 FY27 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q4 FY26 earnings call analysis →
- Q1 FY26 earnings call →
- Q4 FY25 earnings call →
- Q3 FY25 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
Others in IT - Services this season
- Sattrix Information Security Ltd (Q1 FY27)
Revenue for FY25 is ₹59 Cr, up 34% YoY (Page 22). Key investor presentation takeaways from Sattrix Information Security Ltd's Q1 FY27 investor presentation — an
- Infinity Infoway Ltd (Q1 FY27)
75 crore for the next two years, indicating healthy pipeline. Key concall takeaways from Infinity Infoway Ltd's Q1 FY27 earnings call — and how it ranks…
- Infinity Infoway Ltd (Q4 FY26)
Further distribution of ~30-35% machines planned in the following year, driving revenue growth from ZeroTouch. Key concall takeaways from Infinity Infoway…
- Infinity Infoway Ltd (Q2 FY27)
78 crores, indicating strong near-term sales visibility. Key concall takeaways from Infinity Infoway Ltd's Q2 FY27 earnings call — and how it ranks against…
