AksharChem (India) Ltd Q2 FY20 Share Price & Earnings Call Analysis

Financials of AksharChem (India) Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of AksharChem (India) Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +64.7471.6873.3075.2881.7985.9178.9390.6990.7496.9689.3080.38105.79
Expenses +63.0572.3576.5070.3481.3679.6772.9184.3784.4790.5586.9577.45100.49
Operating Profit1.69-0.67-3.204.940.436.246.026.326.276.412.352.935.30
OPM %2.61%-0.93%-4.37%6.56%0.53%7.26%7.63%6.97%6.91%6.61%2.63%3.65%5.01%
Other Income +0.070.040.020.280.100.060.220.07-0.090.041.730.050.08
Interest0.670.800.880.981.071.251.321.341.361.431.381.852.15
Depreciation3.173.353.493.473.473.463.513.513.523.994.114.204.23
Profit before tax-2.08-4.78-7.550.77-4.011.591.411.541.301.03-1.41-3.07-1.00
Tax %-5.77%12.55%0.79%57.14%50.37%27.67%26.24%22.08%-6.92%31.07%-2.84%50.49%-584.00%
Net Profit +-1.97-5.38-7.600.33-6.021.151.041.191.390.71-1.37-4.624.84
EPS in Rs-2.45-6.70-9.460.41-7.491.431.291.481.730.88-1.71-5.756.03

Financials of AksharChem (India) Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +200188248264323260246380335302346372
Expenses +172155171223288234223349319301321355
Operating Profit27327842342624321522517
OPM %14%17%31%16%11%10%10%8%5%0%7%5%
Other Income +319751110002
Interest333111123457
Depreciation44556771213141417
Profit before tax2426794333191718-0-166-4
Tax %32%36%33%28%32%18%28%11%88%20%18%-90%
Net Profit +1617533123161216-1-195-0
EPS in Rs21.8822.7572.3737.2627.5419.1615.2419.81-1.17-23.255.94-0.55
Dividend Payout %16%15%5%9%13%18%23%3%-43%-2%13%-91%

Financials of AksharChem (India) Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital777888888888
Reserves6478133230249257271272270251256254
Borrowings +243132012131550255267108
Other Liabilities +513947614745627662708582
Total Liabilities146155219299316323356406365380415452
Fixed Assets +55566586126128229231225235232287
CWIP2492631626161711458
Investments18225177211000000
Other Assets +717294110138131120159122135139156
Total Assets146155219299316323356406365380415452

Financials of AksharChem (India) Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +28134130-92649438-7352
Cash from Investing Activity +-13-11-32-63-2-20-49-24-8-16-44-36
Cash from Financing Activity +-15-2-5337-7118-3023934
Net Cash Flow0-03-0-4-01-100-00
Free Cash Flow23526-14-60-14-2-2029-23-9-34
CFO/OP124%66%80%102%1%116%211%27%255%-759%141%11%

Financials of AksharChem (India) Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days384420384342425139574361
Inventory Days5354102686510414811599131130119
Days Payable111961007049629780648810688
Cash Conversion Cycle-192223559839386751006792
Working Capital Days8283156851047562695518-4
ROCE %34%27%53%21%13%7%6%6%1%-4%3%0%