ANI Integrated Services Q1 FY25 Share Price & Earnings Call Analysis
- Market cap
- ₹72 Cr
- P/E
- 19.88
- ROE
- 7.13%
- PEG
- 0.70
- Price to sales
- 0.26
- Debt to equity
- 0.21
- 52W high / low
- ₹46.0 / ₹24.5
- Sales growth (5Y)
- 19.98%
- EBITDA margin
- 2.07%
- Net profit margin
- 2.12%
- Promoter holding
- 74.98%
- Sales (last year)
- ₹256 Cr
Incorporated in 2008, ANI Integrated Services Ltd is in the business of manpower deputation to various sectors.[1]
Guidance scorecard · Q1 FY25 call
What ANI Integrated Services Ltd's management guided
and where it ranks in Commercial Services & Supplies
RevenueQ1 FY25 call
20–40%- ANI Integrated Services Limited expects at least 20-25% revenue growth in FY25.
- The company aims to maintain 20% year-on-year revenue growth for the next three financial years.
- Overseas sales are projected to increase by 40-50% compared to the previous year.
- Strong order pipelines in Middle East (Saudi Arabia) and Southeast Asia (Malaysia, Indonesia, Vietnam) support international expansion.
- Growth driven by repeat customers, who contribute around 80% of business.
- Domestic expansion focuses on pharmaceuticals, food sectors, and infrastructure projects.
2 more points from ANI Integrated Services Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY25 call
Up 2%+See what ANI Integrated Services Ltd said on margins — free account, 30 seconds.
CapexQ1 FY25 call
None planned- ANI Integrated Services Limited is primarily a services company, not manufacturing, so capital expenditure (capex) requirements are comparatively very low.
- Planned capex mainly focuses on creating basic infrastructure necessary for service delivery.
- The company is concentrating on overseas business for growth, which supports cash flow and working capital without heavy capex.
- Focus remains on organic growth via expanding services and geographical presence, especially in Middle East and Southeast Asia.
FundraisingQ1 FY25 call
See what ANI Integrated Services Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY25 call
Rising- The company has a strong order pipeline with good orders in the pipeline for the next 2-3 years.
- Navin Korpe mentioned that, post-COVID, business focus has returned to Africa and the Middle East, with subsidiaries set up there and active business operations.
- For FY25, the company expects revenue growth of more than 20-25%, indicating a healthy order book visibility.
- Overseas sales are expected to be 40-50% higher than the previous year.
2 more points from ANI Integrated Services Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Commercial Services & Supplies
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Commercial Services & Supplies companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹2,470 Cr | 162.7 | |
| 2 | 40%+ | Up 2%+ | ₹41 Cr | 6.6 | |
| 3 | 40%+ | Flat | ₹556 Cr | 40.0 | |
| 4 | 40%+ | Flat | ₹102 Cr | 10.4 | |
| 5 | 20–40% | Up 2%+ | ₹3,473 Cr | 40.9 | |
| 6 | 20–40% | Up 0–2% | ₹872 Cr | 13.3 |
Sign up free to see every company in the sector ranking and track ANI Integrated Services Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Commercial Services & Supplies rankingFinancials of ANI Integrated Services Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of ANI Integrated Services Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 43.36 | 41.20 | 46.84 | 46.55 | 52.91 | 53.02 | 56.17 | 58.68 | 59.59 | 58.96 | 65.67 | 64.87 | 64.74 |
| Expenses + | 40.64 | 39.78 | 44.67 | 43.91 | 49.43 | 50.19 | 52.63 | 55.07 | 57.12 | 55.95 | 63.07 | 62.33 | 63.86 |
| Operating Profit | 2.72 | 1.42 | 2.17 | 2.64 | 3.48 | 2.83 | 3.54 | 3.61 | 2.47 | 3.01 | 2.60 | 2.54 | 0.88 |
| OPM % | 6.27% | 3.45% | 4.63% | 5.67% | 6.58% | 5.34% | 6.30% | 6.15% | 4.14% | 5.11% | 3.96% | 3.92% | 1.36% |
| Other Income + | -0.01 | 0.01 | 0.09 | 0.33 | 0.15 | 0.04 | -0.01 | 0.36 | 2.22 | 0.06 | 0.34 | 0.44 | 0.33 |
| Interest | 0.41 | 0.46 | 0.54 | 0.92 | 1.01 | 0.69 | 0.74 | 0.59 | 0.62 | 0.76 | 0.65 | 0.59 | 0.44 |
| Depreciation | 0.11 | 0.12 | 0.24 | 0.27 | 0.44 | 0.26 | 0.29 | 0.29 | 0.43 | 0.21 | 0.26 | 0.40 | 0.41 |
| Profit before tax | 2.19 | 0.85 | 1.48 | 1.78 | 2.18 | 1.92 | 2.50 | 3.09 | 3.64 | 2.10 | 2.03 | 1.99 | 0.36 |
| Tax % | 16.44% | 21.18% | 6.08% | 5.62% | 11.47% | 13.02% | 4.00% | 17.48% | 19.23% | 16.19% | 3.45% | -1.01% | -50.00% |
| Net Profit + | 1.83 | 0.67 | 1.38 | 1.67 | 1.93 | 1.68 | 2.40 | 2.55 | 2.93 | 1.76 | 1.96 | 2.01 | 0.54 |
| EPS in Rs | 1.89 | 0.69 | 1.42 | 1.72 | 1.99 | 1.62 | 2.32 | 2.46 | 2.83 | 1.70 | 1.68 | 1.72 | 0.46 |
Financials of ANI Integrated Services Ltd
Profit & Loss
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 109 | 102 | 144 | 158 | 188 | 227 | 254 |
| Expenses + | 110 | 97 | 137 | 154 | 178 | 213 | 246 |
| Operating Profit | -1 | 5 | 7 | 4 | 10 | 14 | 9 |
| OPM % | -1% | 5% | 5% | 2% | 5% | 6% | 3% |
| Other Income + | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
| Profit before tax | -3 | 3 | 6 | 3 | 6 | 10 | 5 |
| Tax % | 18% | -30% | 10% | 10% | 10% | 13% | -2% |
| Net Profit + | -3 | 4 | 5 | 3 | 6 | 9 | 5 |
| EPS in Rs | -3.55 | 4.44 | 5.35 | 2.69 | 5.84 | 8.69 | 4.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of ANI Integrated Services Ltd
Balance Sheet
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
| Reserves | 25 | 29 | 34 | 37 | 43 | 60 | 72 |
| Borrowings + | 3 | 6 | 8 | 11 | 24 | 21 | 18 |
| Other Liabilities + | 20 | 15 | 21 | 25 | 29 | 33 | 33 |
| Total Liabilities | 57 | 60 | 72 | 83 | 105 | 125 | 135 |
| Fixed Assets + | 2 | 1 | 2 | 2 | 3 | 3 | 4 |
| CWIP | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets + | 56 | 59 | 70 | 79 | 102 | 122 | 129 |
| Total Assets | 57 | 60 | 72 | 83 | 105 | 125 | 135 |
Financials of ANI Integrated Services Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0 | -1 | 2 | -1 | -9 | -1 | 1 |
| Cash from Investing Activity + | -0 | -0 | -2 | -1 | -1 | -0 | -1 |
| Cash from Financing Activity + | 0 | 1 | -0 | 2 | 10 | 3 | 2 |
| Net Cash Flow | 1 | -0 | 0 | 0 | 0 | 2 | 2 |
| Free Cash Flow | 0 | -2 | 0 | -2 | -10 | -2 | -0 |
| CFO/OP | -62% | -28% | 40% | -7% | -87% | -0% | 18% |
Financials of ANI Integrated Services Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 88 | 88 | 73 | 76 | 77 | 56 | 155 |
| Inventory Days | 0 | 0 | |||||
| Days Payable | |||||||
| Cash Conversion Cycle | 88 | 88 | 73 | 76 | 77 | 56 | 155 |
| Working Capital Days | 96 | 119 | 94 | 87 | 86 | 98 | 102 |
| ROCE % | 11% | 15% | 8% | 14% | 16% | 8% |
Continue your research
What ANI Integrated Services Ltd's management said in earlier quarters
Others in Commercial Services & Supplies this season
- Tridhya Tech (Q2 FY27)
Consolidated: ₹1,035.34 lakhs (down from ₹1,418.33 lakhs in Sep 30, 2025), approx. Key results statement takeaways from Tridhya Tech Ltd's Q2 FY27 results state
- Eleganz Interiors Ltd (Q2 FY27)
Revenue (Net Sales) for H1FY27: INR 2,000.6 Mn, up 80.2% YoY from INR 1,110.1 Mn in H1FY26 (Page 7). Key investor presentation takeaways from Eleganz Interiors
- Bombay Metrics (Q2 FY27)
Revenue from Operations for the half year ended 30th September 2026: ₹6,872.39 lakhs, compared to ₹4,681.20 lakhs for the same period in 2025, indicating a…
- Quess Corp Ltd (Q2 FY27)
Q2 FY27 consolidated revenue: ₹4,396 Cr, up 15% YoY (Page 4, 29, 32) . Key investor presentation takeaways from Quess Corp Ltd's Q2 FY27 investor presentation —
