Anmol India Ltd Q1 FY24 Share Price & Earnings Call Analysis

Financials of Anmol India Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Anmol India Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +370.13480.16214.19404.01402.88520.93185.78253.32314.23577.36228.29303.16308.51
Expenses +362.83467.27206.83398.06400.46514.35183.14251.10309.78567.21227.32298.02305.71
Operating Profit7.3012.897.365.952.426.582.642.224.4510.150.975.142.80
OPM %1.97%2.68%3.44%1.47%0.60%1.26%1.42%0.88%1.42%1.76%0.42%1.70%0.91%
Other Income +2.353.012.522.774.723.292.592.571.342.542.572.262.47
Interest3.503.535.312.641.484.433.784.183.264.893.273.291.58
Depreciation0.130.090.090.130.120.090.100.100.180.150.180.180.18
Profit before tax6.0212.284.485.955.545.351.350.512.357.650.093.933.51
Tax %26.41%25.16%25.22%25.21%29.42%25.23%25.19%25.49%31.91%25.23%22.22%25.19%28.49%
Net Profit +4.439.193.354.453.914.001.010.381.605.720.072.942.51
EPS in Rs0.781.620.590.780.690.700.180.070.281.010.010.520.44

Financials of Anmol India Ltd

Profit & Loss

Annual income statement trend

Dec 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +1581901862995485526901,0591,4101,5011,2741,417
Expenses +1561871832935435456791,0361,3821,4721,2581,397
Operating Profit223657112229291619
OPM %1%1%1%2%1%1%2%2%2%2%1%1%
Other Income +001024558131010
Interest1112243611131613
Depreciation000000001001
Profit before tax112456132125281015
Tax %36%35%34%33%28%26%26%25%25%26%27%26%
Net Profit +11134510161921711
EPS in Rs0.470.690.902.170.700.871.922.733.283.671.231.99
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

Financials of Anmol India Ltd

Balance Sheet

Capital structure and asset base

Dec 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital22221010101111575757
Reserves45691519294968435162
Borrowings +162327221337471,43129585220197
Other Liabilities +122542406979585791973228
Total Liabilities355678731071461441,549465283359344
Fixed Assets +101011111122
CWIP000000000000
Investments02502400033330
Other Assets +343077491061451431,545462278354342
Total Assets355678731071461441,549465283359344

Financials of Anmol India Ltd

Cash Flows

Operating, investing and financing cash movement

Dec 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +18-2630-112-6-63-44191-14016
Cash from Investing Activity +-2424-2325-33-8-81089
Cash from Financing Activity +62-70227131106-223119-35
Net Cash Flow-0-0-0243145954-22-12-11
Free Cash Flow18-2730-112-6-64-60190-14115
CFO/OP797%-983%543%14%211%-19%-260%-131%686%-862%102%

Financials of Anmol India Ltd

Ratios

Working capital efficiency and return ratios

Dec 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days411442252818211517132124
Inventory Days2436107232238153555142820
Days Payable1735664340217041603
Cash Conversion Cycle48158261154194968124840
Working Capital Days34-1438-56-11-1-8-15-327
ROCE %9%9%18%20%20%21%3%4%15%10%9%