Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Antelopus Selan
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 27 | 28 | 39 | 44 | 55 | 63 | 69 | 64 | 62 | 51 | 55 | 71 | 102 |
| Expenses + | 23 | 23 | 29 | 36 | 39 | 30 | 31 | 29 | 31 | 24 | 26 | 26 | 44 |
| Operating Profit | 4 | 5 | 11 | 7 | 16 | 33 | 38 | 35 | 31 | 27 | 29 | 45 | 58 |
| OPM % | 15% | 18% | 27% | 17% | 29% | 52% | 55% | 55% | 50% | 53% | 53% | 63% | 57% |
| Other Income + | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 11 | 12 | 14 | 14 | 15 | 16 | 8 | 9 |
| Profit before tax | 7 | 8 | 13 | 9 | 17 | 24 | 28 | 24 | 19 | 15 | 16 | 38 | 50 |
| Tax % | 25% | 34% | 26% | 32% | 29% | 26% | 27% | 25% | 24% | 25% | 25% | 25% | 25% |
| Net Profit + | 5 | 5 | 9 | 6 | 12 | 18 | 20 | 18 | 15 | 11 | 12 | 28 | 38 |
| EPS in Rs | 3.52 | 3.32 | 6.20 | 3.97 | 8.06 | 11.73 | 13.25 | 11.73 | 9.72 | 7.38 | 3.36 | 8.11 | 10.83 |
Financials of Antelopus Selan
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 79 | 62 | 56 | 77 | 93 | 90 | 49 | 77 | 118 | 166 | 258 | 279 |
| Expenses + | 22 | 24 | 21 | 30 | 29 | 34 | 37 | 50 | 67 | 93 | 122 | 120 |
| Operating Profit | 57 | 38 | 35 | 47 | 64 | 55 | 12 | 27 | 51 | 72 | 136 | 159 |
| OPM % | 72% | 61% | 63% | 61% | 69% | 62% | 24% | 35% | 43% | 44% | 53% | 57% |
| Other Income + | 12 | 10 | 8 | 8 | 11 | -1 | 10 | 8 | 12 | 11 | 15 | 9 |
| Interest | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 24 | 26 | 28 | 21 | 21 | 22 | 22 | 22 | 22 | 37 | 51 | 47 |
| Profit before tax | 44 | 20 | 15 | 34 | 54 | 32 | -1 | 13 | 40 | 46 | 98 | 119 |
| Tax % | 36% | 35% | 40% | 34% | 4% | 30% | -611% | 21% | 23% | 29% | 24% | 25% |
| Net Profit + | 28 | 13 | 9 | 22 | 52 | 22 | 6 | 10 | 31 | 33 | 74 | 90 |
| EPS in Rs | 17.26 | 7.87 | 5.38 | 13.45 | 31.41 | 14.76 | 4.11 | 6.53 | 20.30 | 21.54 | 48.67 | 25.48 |
| Dividend Payout % | 29% | 64% | 93% | 37% | 15% | 34% | 122% | 77% | 0% | 0% | 0% | 0% |
Financials of Antelopus Selan
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 35 |
| Reserves | 264 | 267 | 266 | 278 | 310 | 313 | 311 | 314 | 345 | 379 | 455 | 620 |
| Borrowings + | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 4 | 4 | 4 | 4 |
| Other Liabilities + | 102 | 85 | 67 | 73 | 62 | 64 | 49 | 47 | 63 | 87 | 102 | 165 |
| Total Liabilities | 382 | 368 | 349 | 368 | 388 | 393 | 376 | 376 | 427 | 485 | 576 | 824 |
| Fixed Assets + | 11 | 10 | 9 | 12 | 11 | 9 | 8 | 7 | 13 | 21 | 23 | 424 |
| CWIP | 207 | 208 | 199 | 203 | 197 | 180 | 164 | 149 | 166 | 279 | 312 | 210 |
| Investments | 0 | 0 | 0 | 35 | 133 | 127 | 129 | 135 | 176 | 64 | 113 | 17 |
| Other Assets + | 164 | 150 | 140 | 119 | 48 | 76 | 74 | 85 | 73 | 120 | 127 | 173 |
| Total Assets | 382 | 368 | 349 | 368 | 388 | 393 | 376 | 376 | 427 | 485 | 576 | 824 |
Financials of Antelopus Selan
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 62 | 17 | 37 | 67 | 100 | 41 | 36 | -18 | 43 | 72 | 126 | 121 |
| Cash from Investing Activity + | -63 | -16 | -11 | -54 | -100 | -12 | -2 | -6 | -46 | -69 | -125 | -116 |
| Cash from Financing Activity + | -10 | -12 | -10 | -9 | -20 | -21 | -8 | -8 | -0 | -1 | -1 | -1 |
| Net Cash Flow | -12 | -11 | 17 | 3 | -20 | 8 | 26 | -32 | -3 | 2 | 0 | 3 |
| Free Cash Flow | 57 | 15 | 36 | 41 | 85 | 28 | 31 | -24 | 2 | -87 | 73 | -98 |
| CFO/OP | 124% | 55% | 118% | 159% | 174% | 95% | 336% | -45% | 90% | 103% | 94% | 78% |
Financials of Antelopus Selan
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 65 | 87 | 89 | 72 | 71 | 94 | 89 | 58 | 76 | 50 | 88 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 69 | 65 | 87 | 89 | 72 | 71 | 94 | 89 | 58 | 76 | 50 | 88 |
| Working Capital Days | -29 | 68 | 128 | 106 | 95 | 77 | 142 | 107 | 84 | 64 | 67 | 85 |
| ROCE % | 16% | 8% | 5% | 11% | 15% | 10% | -2% | 4% | 12% | 12% | 23% | 21% |
New well gas (NWG) production to rise gradually from current 13.4-14% share to about 30-35% of total gas production over the next 3-4 years. Oil & Natural…
Net consolidated debt stands at INR 34,000 crores, including INR 16,000 crores from NRL and Oil India’s overseas assets. Oil India Ltd Q3 FY26 results…
FY '25-26 capex around INR 6,995 crores for upstream; INR 9,133 crores for NRL expansion. Oil India Ltd Q1 FY26 results — Market Cap ₹72,221 Cr, P/E 10.9.
Earnings in Q2 FY26 saw a sharp increase due to a one-time INR 100 crore arbitration award, net profit excluding this was about INR 33 crore (Page 9). Jindal…