Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of ATV Projects
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 13.64 | 13.91 | 16.68 | 11.73 | 19.20 | 19.83 | 17.28 | 15.67 | 17.78 | 15.26 | 13.95 | 18.35 | 20.10 |
| Expenses + | 11.34 | 11.65 | 14.76 | 10.26 | 17.42 | 17.98 | 15.53 | 13.81 | 15.55 | 13.04 | 12.23 | 16.47 | 17.73 |
| Operating Profit | 2.30 | 2.26 | 1.92 | 1.47 | 1.78 | 1.85 | 1.75 | 1.86 | 2.23 | 2.22 | 1.72 | 1.88 | 2.37 |
| OPM % | 16.86% | 16.25% | 11.51% | 12.53% | 9.27% | 9.33% | 10.13% | 11.87% | 12.54% | 14.55% | 12.33% | 10.25% | 11.79% |
| Other Income + | 0.02 | 0.03 | 0.03 | 0.01 | 0.04 | 0.01 | 0.04 | 0.07 | 0.62 | 0.05 | 0.01 | 0.02 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Depreciation | 0.61 | 0.28 | 0.28 | 0.28 | 0.30 | 0.29 | 0.23 | 0.27 | 0.28 | 0.27 | 0.26 | 0.28 | 0.34 |
| Profit before tax | 1.71 | 2.01 | 1.67 | 1.20 | 1.52 | 1.57 | 1.56 | 1.66 | 2.57 | 2.00 | 1.47 | 1.60 | 2.04 |
| Tax % | -3.51% | -1.00% | -1.20% | -1.67% | 0.00% | -1.27% | 0.00% | -0.60% | -0.39% | -0.50% | 0.00% | -0.62% | -0.98% |
| Net Profit + | 1.77 | 2.03 | 1.69 | 1.22 | 1.52 | 1.60 | 1.56 | 1.67 | 2.57 | 2.01 | 1.47 | 1.61 | 2.06 |
| EPS in Rs | 0.33 | 0.38 | 0.32 | 0.23 | 0.29 | 0.30 | 0.29 | 0.31 | 0.48 | 0.38 | 0.28 | 0.30 | 0.39 |
Financials of ATV Projects
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 62.76 | 76.33 | 59.78 | 54.40 | 40.84 | 37.74 | 33.81 | 32.50 | 47.80 | 61.53 | 70.57 | 67.65 |
| Expenses + | 94.67 | 64.83 | 54.68 | 52.99 | 37.90 | 34.07 | 30.23 | 29.48 | 42.94 | 54.07 | 62.87 | 59.47 |
| Operating Profit | -31.91 | 11.50 | 5.10 | 1.41 | 2.94 | 3.67 | 3.58 | 3.02 | 4.86 | 7.46 | 7.70 | 8.18 |
| OPM % | -50.84% | 15.07% | 8.53% | 2.59% | 7.20% | 9.72% | 10.59% | 9.29% | 10.17% | 12.12% | 10.91% | 12.09% |
| Other Income + | 81.24 | -4.06 | 146.95 | 37.58 | -5.50 | 0.06 | 4.70 | 4.87 | 1.45 | 0.10 | 0.74 | 0.11 |
| Interest | 12.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
| Depreciation | 0.22 | 0.44 | 0.66 | 0.56 | 1.02 | 0.92 | 0.86 | 0.91 | 1.31 | 1.14 | 1.07 | 1.15 |
| Profit before tax | 36.36 | 7.00 | 151.39 | 38.43 | -3.58 | 2.79 | 7.41 | 6.97 | 4.99 | 6.41 | 7.36 | 7.10 |
| Tax % | 0.00% | 0.00% | 0.07% | -0.05% | 1.68% | 12.19% | 6.61% | -14.78% | -1.60% | -0.78% | -0.54% | -0.70% |
| Net Profit + | 36.36 | 6.99 | 151.27 | 38.44 | -3.64 | 2.45 | 6.91 | 8.00 | 5.08 | 6.46 | 7.40 | 7.16 |
| EPS in Rs | 6.85 | 1.32 | 28.48 | 7.24 | -0.69 | 0.46 | 1.30 | 1.51 | 0.96 | 1.22 | 1.39 | 1.35 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of ATV Projects
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 | 52.56 |
| Reserves | -201.68 | -194.69 | 57.14 | 126.14 | 127.09 | 129.54 | 130.86 | 134.47 | 139.55 | 146.00 | 153.41 | 160.56 |
| Borrowings + | 409.86 | 401.74 | 126.29 | 76.61 | 69.81 | 62.16 | 62.10 | 54.33 | 54.49 | 50.60 | 42.67 | 36.43 |
| Other Liabilities + | 18.02 | 18.65 | 16.77 | 23.20 | 19.62 | 15.36 | 16.39 | 22.01 | 20.99 | 18.24 | 10.71 | 20.25 |
| Total Liabilities | 278.76 | 278.26 | 252.76 | 278.51 | 269.08 | 259.62 | 261.91 | 263.37 | 267.59 | 267.40 | 259.35 | 269.80 |
| Fixed Assets + | 224.70 | 220.48 | 179.66 | 217.14 | 222.12 | 221.36 | 216.43 | 213.88 | 213.95 | 214.05 | 213.46 | 213.64 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 54.06 | 57.78 | 73.10 | 61.37 | 46.96 | 38.26 | 45.48 | 49.49 | 53.64 | 53.35 | 45.89 | 56.16 |
| Total Assets | 278.76 | 278.26 | 252.76 | 278.51 | 269.08 | 259.62 | 261.91 | 263.37 | 267.59 | 267.40 | 259.35 | 269.80 |
Financials of ATV Projects
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -8.39 | 10.85 | -14.10 | 20.57 | 3.71 | 9.03 | -4.81 | 4.93 | -0.94 | 7.39 | 5.85 | 12.72 |
| Cash from Investing Activity + | 0.29 | -2.77 | 14.32 | 33.31 | -1.30 | -0.10 | 3.71 | 2.33 | 1.43 | -1.14 | 0.26 | -1.22 |
| Cash from Financing Activity + | 8.53 | -8.12 | -0.14 | -49.67 | -6.81 | -7.67 | -0.07 | -7.79 | 0.15 | -3.91 | -7.93 | -6.29 |
| Net Cash Flow | 0.43 | -0.05 | 0.07 | 4.20 | -4.40 | 1.26 | -1.17 | -0.52 | 0.64 | 2.34 | -1.81 | 5.22 |
| Free Cash Flow | -8.63 | 7.52 | -0.43 | 53.63 | 2.28 | 8.88 | -1.41 | 6.63 | -0.96 | 6.15 | 5.37 | 11.40 |
| CFO/OP | 26% | 94% | -276% | 1,459% | 126% | 246% | -134% | 163% | -19% | 99% | 76% | 156% |
Financials of ATV Projects
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 166.45 | 183.38 | 286.72 | 220.14 | 56.75 | 45.94 | 75.68 | 39.42 | 47.34 | 42.47 | 68.17 | 56.81 |
| Inventory Days | 65.69 | 68.96 | 87.34 | 94.85 | 296.20 | 349.66 | 382.44 | 707.13 | 433.77 | 334.32 | 166.46 | 260.65 |
| Days Payable | 67.40 | 98.50 | 53.30 | 26.94 | 33.29 | 35.50 | 47.90 | 90.14 | 47.85 | 16.48 | 36.37 | 30.43 |
| Cash Conversion Cycle | 164.74 | 153.84 | 320.76 | 288.05 | 319.66 | 360.10 | 410.21 | 656.41 | 433.26 | 360.31 | 198.25 | 287.03 |
| Working Capital Days | 197.50 | 177.31 | 326.66 | 208.73 | 220.93 | 215.09 | 314.58 | 320.75 | 250.69 | 194.69 | 178.70 | 163.54 |
| ROCE % | 5.97% | 5.42% | 2.07% | 1.13% | 0.81% | 1.14% | 1.22% | 0.94% | 1.49% | 2.59% | 2.96% | 2.87% |
Profit After Tax showed strong YoY growth (141.94% in Q1FY27), indicating robust profitability momentum. Key concall takeaways from Aaron Industries Ltd's Q1…
New order book at best-ever levels (INR 985 crores), indicating robust future demand. Key concall takeaways from The Anup Engineering Ltd's Q1 FY27 earnings…
Long-term ambition to become a ₹1 billion revenue company within 4-5 years supported by expansion into propulsion systems, trainsets, and international…
Plan to reach a run rate of 40 propulsion systems per month, translating roughly to ₹700+ crores annual revenue in subsequent years. Key concall takeaways from…