Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Bhansali Engg.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 328 | 294 | 314 | 292 | 321 | 340 | 367 | 346 | 345 | 308 | 325 | 301 | 342 |
| Expenses + | 306 | 238 | 257 | 245 | 270 | 278 | 314 | 294 | 297 | 255 | 276 | 251 | 278 |
| Operating Profit | 22 | 57 | 58 | 47 | 51 | 62 | 53 | 52 | 48 | 53 | 49 | 51 | 64 |
| OPM % | 7% | 19% | 18% | 16% | 16% | 18% | 14% | 15% | 14% | 17% | 15% | 17% | 19% |
| Other Income + | 8 | 13 | 10 | 10 | 8 | 12 | 11 | 7 | 8 | 12 | 8 | 10 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 28 | 67 | 65 | 54 | 57 | 71 | 62 | 57 | 54 | 62 | 55 | 58 | 72 |
| Tax % | 48% | 24% | 25% | 26% | 29% | 25% | 25% | 28% | 27% | 26% | 26% | 28% | 29% |
| Net Profit + | 14 | 51 | 48 | 40 | 40 | 53 | 46 | 41 | 40 | 46 | 40 | 42 | 52 |
| EPS in Rs | 0.57 | 2.03 | 1.94 | 1.62 | 1.62 | 2.14 | 1.86 | 1.64 | 1.59 | 1.84 | 1.63 | 1.70 | 2.07 |
Financials of Bhansali Engg.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 601 | 531 | 626 | 1,032 | 1,225 | 1,104 | 1,292 | 1,394 | 1,363 | 1,222 | 1,398 | 1,276 |
| Expenses + | 576 | 494 | 563 | 877 | 1,146 | 1,018 | 845 | 931 | 1,186 | 1,010 | 1,183 | 1,060 |
| Operating Profit | 25 | 37 | 63 | 154 | 79 | 86 | 447 | 463 | 177 | 212 | 215 | 216 |
| OPM % | 4% | 7% | 10% | 15% | 6% | 8% | 35% | 33% | 13% | 17% | 15% | 17% |
| Other Income + | 2 | 3 | 8 | 14 | 8 | 6 | 11 | 20 | 30 | 40 | 38 | 40 |
| Interest | 14 | 11 | 10 | 8 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 5 | 6 | 5 | 6 | 7 | 10 | 10 | 10 | 10 | 10 | 9 | 8 |
| Profit before tax | 8 | 23 | 57 | 155 | 78 | 83 | 446 | 473 | 196 | 242 | 244 | 247 |
| Tax % | 40% | 29% | 37% | 35% | 40% | 19% | 25% | 26% | 30% | 26% | 26% | 27% |
| Net Profit + | 5 | 16 | 35 | 100 | 47 | 67 | 334 | 350 | 137 | 179 | 180 | 180 |
| EPS in Rs | 0.20 | 0.65 | 1.42 | 4.02 | 1.90 | 2.69 | 13.42 | 14.06 | 5.49 | 7.21 | 7.23 | 7.24 |
| Dividend Payout % | 34% | 10% | 9% | 5% | 18% | 12% | 5% | 14% | 206% | 56% | 55% | 55% |
Financials of Bhansali Engg.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 25 | 25 | 25 |
| Reserves | 168 | 110 | 145 | 241 | 282 | 340 | 665 | 965 | 1,051 | 898 | 977 | 1,058 |
| Borrowings + | 42 | 32 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities + | 169 | 191 | 121 | 166 | 230 | 297 | 96 | 127 | 99 | 133 | 102 | 202 |
| Total Liabilities | 396 | 349 | 420 | 423 | 529 | 653 | 777 | 1,108 | 1,167 | 1,056 | 1,104 | 1,285 |
| Fixed Assets + | 122 | 82 | 93 | 107 | 144 | 150 | 141 | 145 | 140 | 133 | 137 | 133 |
| CWIP | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 | 0 | 19 | 11 | 31 |
| Investments | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
| Other Assets + | 274 | 267 | 326 | 309 | 384 | 500 | 634 | 962 | 1,024 | 902 | 953 | 1,119 |
| Total Assets | 396 | 349 | 420 | 423 | 529 | 653 | 777 | 1,108 | 1,167 | 1,056 | 1,104 | 1,285 |
Financials of Bhansali Engg.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 36 | 56 | 78 | 192 | 53 | 88 | 103 | 298 | 140 | 231 | 109 | 168 |
| Cash from Investing Activity + | -6 | -35 | -12 | -16 | -55 | -43 | -21 | -300 | -15 | 44 | 235 | -30 |
| Cash from Financing Activity + | -33 | -23 | -65 | -149 | -7 | -10 | -9 | -50 | -50 | -324 | -100 | -100 |
| Net Cash Flow | -3 | -2 | 2 | 27 | -8 | 35 | 74 | -52 | 75 | -49 | 244 | 39 |
| Free Cash Flow | 33 | 21 | 64 | 164 | 17 | 72 | 103 | 284 | 135 | 210 | 103 | 133 |
| CFO/OP | 150% | 161% | 143% | 152% | 109% | 127% | 48% | 91% | 112% | 138% | 81% | 109% |
Financials of Bhansali Engg.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 89 | 91 | 80 | 66 | 67 | 51 | 82 | 74 | 64 | 69 | 67 | 73 |
| Inventory Days | 54 | 74 | 94 | 39 | 36 | 85 | 60 | 96 | 63 | 60 | 44 | 79 |
| Days Payable | 116 | 158 | 67 | 62 | 70 | 111 | 19 | 34 | 23 | 40 | 21 | 65 |
| Cash Conversion Cycle | 27 | 6 | 107 | 43 | 33 | 25 | 123 | 136 | 104 | 89 | 89 | 86 |
| Working Capital Days | 32 | 22 | 34 | 44 | 45 | 44 | 107 | 157 | 136 | 148 | 117 | 129 |
| ROCE % | 18% | 29% | 58% | 28% | 25% | 86% | 57% | 19% | 24% | 25% | 24% |
EBITDA margin improvement potential in explosive business to reach mid-teens (18-19% global benchmarks), with combined Solar-BME margins currently at 13-14%…
The net debt has already been reduced significantly from Rs.922 Crores at acquisition to Rs.531 Crores. Key concall takeaways from Sudarshan Chemical…
250-260 crores in FY27 with about 20% EBITDA margin, growing at 11-12% annually in absolute terms. Key concall takeaways from Indo Borax & Chemicals Ltd's Q1…
Chemicals business is guided for 15-20% growth in FY27, with a strong Q1 performance positioning the company to possibly hit the higher end of this range (Page…