Bharat Agri Fert & Realty Q3 FY24 Share Price & Earnings Call Analysis
- Market cap
- ₹106 Cr
- ROE
- -10.66%
- Price to sales
- 4.95
- Debt to equity
- 1.91
- 52W high / low
- ₹34.8 / ₹20.0
- Sales growth (5Y)
- -2.60%
- EBITDA margin
- 26.21%
- Net profit margin
- -22.38%
- Promoter holding
- 67.83%
- Sales (last year)
- ₹21 Cr
Incorporated in 1985, Bharat Agri Fert & Realty Ltd is in the business of construction and development of Residential and Commercial Complex, Manufacture of Fertilisers and Operating a Resort[1]
Guidance scorecard · Q3 FY24 call
What Bharat Agri Fert & Realty Ltd's management guided
and where it ranks in Fertilizers & Agrochemicals
RevenueQ3 FY24 call
20–40%- The company expects a cash flow of INR 2,000 to 2,500 crores over the next 3-4 years from various projects including real estate and resorts.
- Thane real estate project: INR 800 crores revenue expected over about 4 years, with roughly INR 200 crores per year.
- Parla real estate project: Expected revenue around INR 300-400 crores.
- Fort building project: Projected revenue about INR 200 crores.
- Development of 100 acres of land in Wada: Expected to generate around INR 1,000 crores.
- Resort business expected to generate INR 20-30 crores annually, increasing with room expansions and weddings (potentially INR 40 crores+).
2 more points from Bharat Agri Fert & Realty Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ3 FY24 call
FlatSee what Bharat Agri Fert & Realty Ltd said on margins — free account, 30 seconds.
CapexQ3 FY24 call
Planned- The company plans gradual capex to expand its resort, developing 5 to 10 rooms per quarter, targeting 100-120 rooms in 2-3 years, with estimated capex around INR 15-20 crores.
- Land acquisition plans include buying additional 70 acres (40 acres from a third party and 30 acres from promoters) over the next 3-4 years using cash flows from the Thane project.
- The Thane real estate project is a major focus with INR 800 crores revenue expected over 3-4 years; the project has construction loans sanctioned to support cash flow.
- Future redevelopment in South Bombay (Vile Parle project) as a joint venture is planned after completion of the Thane project.
2 more points from Bharat Agri Fert & Realty Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ3 FY24 call
PlannedSee what Bharat Agri Fert & Realty Ltd said on fundraising — free account, 30 seconds.
Order bookQ3 FY24 call
- The company is currently developing a 60-storied building in Thane city, with regulatory permission obtained till 35 floors.
- The project involves 262 residential flats, expected to generate revenue of INR 400-500 crores.
- Sales are planned at about 100 flats per year over 3-4 years, targeting about INR 200 crores revenue annually.
- The company owns a resort in Wada with plans to increase rooms from current 60 to 125, enhancing hospitality order inflows.
- Additional land acquisitions (70 acres) including promoter's land and adjacent parcels are planned for resort expansion and sporting complex development.
2 more points from Bharat Agri Fert & Realty Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Fertilizers & Agrochemicals
on management's own guidance
- Dharmaj CropGood growth2
- Anya Polytech &Good growth1
- M B Agro Prod.Good growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Fertilizers & Agrochemicals companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Anya Polytech & | 20–40% | Up 2%+ | ₹209 Cr | 25.1 |
| 2 | Dharmaj Crop | 20–40% | Up 0–2% | ₹882 Cr | 14.7 |
| 3 | M B Agro Prod. | 20–40% | Flat | ₹7,668 Cr | 49.5 |
| 4 | 20–40% | Flat | ₹6,453 Cr | 32.8 | |
| 5 | 10–20% | Up 2%+ | ₹1,226 Cr | 18.3 | |
| 6 | 10–20% | Flat | ₹51,882 Cr | 27.8 |
Sign up free to see every company in the sector ranking and track Bharat Agri Fert & Realty Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Fertilizers & Agrochemicals rankingFinancials of Bharat Agri Fert & Realty Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Bharat Agri Fert & Realty Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 5.55 | 7.44 | 6.51 | 5.04 | 5.67 | 5.04 | 5.55 | 6.57 | 6.17 | 7.06 | 5.56 | 5.38 | 5.35 |
| Expenses + | 7.41 | 8.62 | 7.54 | 6.07 | 7.07 | 4.25 | 5.32 | 7.09 | 6.54 | 4.47 | 3.83 | 4.48 | 5.77 |
| Operating Profit | -1.86 | -1.18 | -1.03 | -1.03 | -1.40 | 0.79 | 0.23 | -0.52 | -0.37 | 2.59 | 1.73 | 0.90 | -0.42 |
| OPM % | -33.51% | -15.86% | -15.82% | -20.44% | -24.69% | 15.67% | 4.14% | -7.91% | -6.00% | 36.69% | 31.12% | 16.73% | -7.85% |
| Other Income + | 0.39 | 0.70 | 0.70 | 0.36 | -1.51 | 7.40 | 0.80 | 0.47 | 0.86 | 5.16 | 1.21 | 0.34 | 0.14 |
| Interest | 0.96 | 0.97 | 0.89 | 0.77 | 0.38 | 1.65 | 0.88 | 1.13 | 0.89 | 2.74 | 1.77 | 1.96 | 2.08 |
| Depreciation | 0.88 | 0.87 | 0.86 | 0.89 | 0.88 | 1.21 | 0.97 | 1.11 | 1.15 | 1.27 | 1.39 | 1.42 | 1.96 |
| Profit before tax | -3.31 | -2.32 | -2.08 | -2.33 | -4.17 | 5.33 | -0.82 | -2.29 | -1.55 | 3.74 | -0.22 | -2.14 | -4.32 |
| Tax % | 0.91% | -3.45% | 1.44% | -0.43% | 1.92% | -2.63% | -93.90% | -0.87% | -33.55% | -13.90% | 54.55% | -4.67% | -10.19% |
| Net Profit + | -3.35 | -2.23 | -2.10 | -2.32 | -4.25 | 5.47 | -0.05 | -2.27 | -1.03 | 4.27 | -0.34 | -2.04 | -3.88 |
| EPS in Rs | -0.63 | -0.42 | -0.40 | -0.44 | -0.80 | 1.03 | -0.01 | -0.43 | -0.19 | 0.81 | -0.06 | -0.39 | -0.73 |
Financials of Bharat Agri Fert & Realty Ltd
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 78.34 | 57.21 | 51.59 | 43.99 | 33.47 | 45.29 | 22.61 | 25.64 | 23.01 | 29.22 | 22.26 | 25.35 | 23.35 |
| Expenses + | 51.06 | 44.22 | 49.48 | 41.60 | 31.06 | 45.56 | 26.50 | 27.89 | 21.00 | 32.32 | 25.69 | 23.43 | 18.55 |
| Operating Profit | 27.28 | 12.99 | 2.11 | 2.39 | 2.41 | -0.27 | -3.89 | -2.25 | 2.01 | -3.10 | -3.43 | 1.92 | 4.80 |
| OPM % | 34.82% | 22.71% | 4.09% | 5.43% | 7.20% | -0.60% | -17.20% | -8.78% | 8.74% | -10.61% | -15.41% | 7.57% | 20.56% |
| Other Income + | 1.65 | 1.31 | 0.68 | 1.08 | 1.98 | 1.93 | 1.08 | 0.45 | 3.37 | 1.54 | 6.96 | 7.30 | 6.85 |
| Interest | 0.57 | 0.22 | 0.75 | 1.85 | 1.22 | 2.20 | 1.47 | 1.76 | 2.08 | 3.43 | 2.93 | 5.64 | 8.55 |
| Depreciation | 1.55 | 1.89 | 2.19 | 2.60 | 3.00 | 3.08 | 2.68 | 2.32 | 2.73 | 3.32 | 3.84 | 4.50 | 6.04 |
| Profit before tax | 26.81 | 12.19 | -0.15 | -0.98 | 0.17 | -3.62 | -6.96 | -5.88 | 0.57 | -8.31 | -3.24 | -0.92 | -2.94 |
| Tax % | 21.67% | 22.97% | 40.00% | -7.14% | 94.12% | -7.18% | 0.00% | 2.04% | 10.53% | -0.72% | -1.23% | -200.00% | |
| Net Profit + | 20.99 | 9.40 | -0.21 | -0.91 | 0.01 | -3.36 | -6.96 | -6.00 | 0.51 | -8.25 | -3.20 | 0.92 | -1.99 |
| EPS in Rs | 3.97 | 1.78 | -0.04 | -0.17 | 0.00 | -0.64 | -1.32 | -1.13 | 0.10 | -1.56 | -0.61 | 0.17 | -0.37 |
| Dividend Payout % | 6.30% | 8.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8.27% | 0.00% |
Financials of Bharat Agri Fert & Realty Ltd
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 |
| Reserves | 63.16 | 71.60 | 71.39 | 71.98 | 70.93 | 67.67 | 60.76 | 55.04 | 55.72 | 47.42 | 44.04 | 45.13 | 42.85 |
| Borrowings + | 7.06 | 14.71 | 19.74 | 14.31 | 17.48 | 14.70 | 14.47 | 18.24 | 22.95 | 26.96 | 45.12 | 67.16 | 74.59 |
| Other Liabilities + | 20.26 | 15.36 | 23.69 | 18.30 | 17.40 | 26.88 | 15.82 | 16.34 | 15.74 | 15.91 | 13.44 | 29.20 | 57.33 |
| Total Liabilities | 95.77 | 106.96 | 120.11 | 109.88 | 111.10 | 114.54 | 96.34 | 94.91 | 99.70 | 95.58 | 107.89 | 146.78 | 180.06 |
| Fixed Assets + | 18.93 | 17.62 | 21.97 | 23.62 | 26.08 | 23.65 | 21.25 | 19.34 | 26.44 | 29.02 | 31.62 | 34.90 | 35.59 |
| CWIP | 0.00 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.26 | 0.00 | 0.00 | 0.53 | 7.19 | 19.82 |
| Investments | 0.02 | 0.02 | 0.88 | 0.88 | 0.88 | 0.37 | 0.37 | 0.37 | 0.40 | 0.35 | 0.99 | 0.31 | 0.63 |
| Other Assets + | 76.82 | 85.87 | 97.26 | 85.38 | 84.14 | 90.52 | 74.72 | 67.94 | 72.86 | 66.21 | 74.75 | 104.38 | 124.02 |
| Total Assets | 95.77 | 106.96 | 120.11 | 109.88 | 111.10 | 114.54 | 96.34 | 94.91 | 99.70 | 95.58 | 107.89 | 146.78 | 180.06 |
Financials of Bharat Agri Fert & Realty Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 12.90 | -8.55 | -16.18 | 10.41 | 10.31 | 0.65 | -0.37 | 9.48 | 7.52 | 5.24 | -14.77 | -7.58 |
| Cash from Investing Activity + | -2.33 | -1.04 | -4.45 | -5.12 | -6.99 | -0.65 | 1.86 | -7.64 | -9.79 | -5.74 | 2.18 | -12.92 |
| Cash from Financing Activity + | -1.26 | 7.41 | 3.34 | -5.27 | 1.22 | -4.55 | -1.50 | -1.76 | 2.20 | 0.57 | 13.57 | 19.56 |
| Net Cash Flow | 9.31 | -2.18 | -17.29 | 0.01 | 4.54 | -4.55 | 0.00 | 0.08 | -0.07 | 0.08 | 0.99 | -0.93 |
| Free Cash Flow | 9.93 | -12.26 | -18.78 | 6.19 | 4.86 | -0.03 | -0.70 | 1.80 | -2.30 | -0.67 | -19.68 | -21.99 |
| CFO/OP | 60% | -48% | -715% | 441% | 437% | -241% | 10% | -421% | 374% | -169% | 426% | -378% |
Financials of Bharat Agri Fert & Realty Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57.59 | 69.80 | 104.50 | 106.29 | 130.75 | 102.67 | 187.10 | 146.77 | 157.20 | 11.74 | 6.89 | 21.02 |
| Inventory Days | 363.48 | 496.06 | 603.84 | 596.06 | 879.73 | 714.97 | 1,253.98 | 920.10 | 2,203.70 | 1,607.04 | 4,737.09 | |
| Days Payable | 74.11 | 90.78 | 200.63 | 164.09 | 246.44 | 358.77 | 321.46 | 285.92 | 543.73 | 339.33 | 553.93 | |
| Cash Conversion Cycle | 346.95 | 475.07 | 507.71 | 538.26 | 764.04 | 458.87 | 1,119.62 | 780.94 | 1,817.16 | 1,279.45 | 4,190.04 | 21.02 |
| Working Capital Days | 136.42 | 153.95 | 246.56 | 282.19 | 215.60 | 180.93 | 367.42 | 175.24 | 207.80 | 155.89 | 399.60 | 366.73 |
| ROCE % | 41.62% | 14.85% | 0.65% | 0.90% | 1.50% | -1.53% | -6.53% | -5.18% | 3.15% | -6.12% | -6.57% | 4.45% |
Continue your research
What Bharat Agri Fert & Realty Ltd's management said in earlier quarters
Others in Fertilizers & Agrochemicals this season
- Best Agrolife Ltd (Q2 FY27)
Revenue from operations for Q2 FY27 is ₹407 crore, reflecting a year-on-year decline of 21%. Key results statement takeaways from Best Agrolife Ltd's Q2 FY27 ea
- Dhanuka Agritech Ltd (Q2 FY27)
657.51 Crores . Key investor presentation takeaways from Dhanuka Agritech Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.
- Sharda Cropchem Ltd (Q2 FY27)
1,051.7 Cr, up 13% YoY (Q2 FY26: Rs. Key investor presentation takeaways from Sharda Cropchem Ltd's Q2 FY27 investor presentation — and how it ranks against sec
- Paradeep Phosphates Ltd (Q2 FY27)
Revenue from operations for the quarter ended 30 September 2026: Rs 7,164.06 crores . Key results statement takeaways from Paradeep Phosphates Ltd's Q2 FY27 ear