Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Brookfield India
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 302 | 314 | 400 | 531 | 547 | 574 | 590 | 602 | 620 | 642 | 671 | 697 | 960 |
| Expenses + | 96 | 103 | 131 | 154 | 138 | 160 | 171 | 192 | 187 | 192 | 206 | 206 | 263 |
| Operating Profit | 207 | 211 | 269 | 377 | 409 | 414 | 419 | 409 | 433 | 450 | 465 | 491 | 696 |
| OPM % | 68% | 67% | 67% | 71% | 75% | 72% | 71% | 68% | 70% | 70% | 69% | 70% | 73% |
| Other Income + | 5 | 7 | 19 | 30 | 3 | 18 | 13 | 34 | 20 | 12 | 23 | 37 | 27 |
| Interest | 115 | 120 | 185 | 273 | 275 | 279 | 287 | 286 | 227 | 205 | 202 | 212 | 355 |
| Depreciation | 71 | 120 | 84 | 105 | 103 | 102 | 105 | 112 | 111 | 105 | 107 | 113 | 145 |
| Profit before tax | 27 | -22 | 20 | 30 | 35 | 51 | 40 | 46 | 115 | 153 | 179 | 203 | 223 |
| Tax % | -21% | 22% | 90% | 44% | 95% | 23% | 44% | 49% | 31% | 13% | 17% | 1% | 76% |
| Net Profit + | 33 | -27 | 2 | 17 | 2 | 39 | 23 | 23 | 79 | 132 | 149 | 201 | 54 |
| EPS in Rs | 0.98 | -0.81 | 0.04 | 0.38 | 0.27 | 1.08 | 0.64 | 0.53 | 1.22 | 2.05 | 2.18 | 2.41 | 0.49 |
Financials of Brookfield India
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 131 | 877 | 1,197 | 1,787 | 2,386 | 2,971 |
| Expenses + | 48 | 258 | 381 | 531 | 710 | 869 |
| Operating Profit | 83 | 618 | 816 | 1,256 | 1,676 | 2,102 |
| OPM % | 63% | 71% | 68% | 70% | 70% | 71% |
| Other Income + | 5 | 22 | 32 | 61 | 82 | 100 |
| Interest | 41 | 208 | 432 | 852 | 1,078 | 975 |
| Depreciation | 32 | 208 | 275 | 411 | 430 | 469 |
| Profit before tax | 15 | 224 | 140 | 54 | 250 | 758 |
| Tax % | -69% | -10% | 7% | 128% | 36% | 29% |
| Net Profit + | 25 | 246 | 131 | -15 | 160 | 537 |
| EPS in Rs | 0.84 | 7.35 | 3.92 | 0.28 | 3.04 | 6.42 |
| Dividend Payout % | 0% | 274% | 0% | 0% | 572% | 270% |
Financials of Brookfield India
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 8,177 | 8,987 | 8,656 | 10,910 | 15,111 | 18,818 |
| Reserves | 25 | -105 | -322 | -786 | -1,081 | -1,292 |
| Borrowings + | 2,111 | 5,190 | 5,508 | 12,113 | 9,083 | 16,583 |
| Other Liabilities + | 681 | 713 | 799 | 3,302 | 3,475 | 5,307 |
| Total Liabilities | 10,995 | 14,786 | 14,641 | 25,539 | 26,588 | 39,416 |
| Fixed Assets + | 10,107 | 13,632 | 13,546 | 23,998 | 23,855 | 36,640 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1,072 | 883 |
| Other Assets + | 887 | 1,154 | 1,095 | 1,540 | 1,660 | 1,892 |
| Total Assets | 10,995 | 14,786 | 14,641 | 25,539 | 26,588 | 39,416 |
Financials of Brookfield India
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 140 | 606 | 953 | 1,433 | 1,848 | 2,285 |
| Cash from Investing Activity + | 30 | -1,385 | -109 | -2,028 | -81 | -6,048 |
| Cash from Financing Activity + | 146 | 667 | -838 | 756 | -1,571 | 3,862 |
| Net Cash Flow | 316 | -111 | 5 | 161 | 196 | 99 |
| Free Cash Flow | 91 | 492 | 948 | 1,415 | 1,847 | 2,284 |
| CFO/OP | 100% | 101% | 114% | 112% | 111% | 110% |
Financials of Brookfield India
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 67 | 9 | 16 | 15 | 10 | 14 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 67 | 9 | 16 | 15 | 10 | 14 |
| Working Capital Days | -1,239 | -193 | -153 | -321 | -153 | -176 |
| ROCE % | 4% | 4% | 5% | 5% | 6% |
FY '27 business development spend budgeted at INR4,500-5,000 crores. Key concall takeaways from Prestige Estates's Q3 FY26 earnings call — and how it ranks…
Retail consumption grew 12% YoY in Q1, with strong growth at various malls despite planned churn and repositioning. Key concall takeaways from Phoenix Mills's…
The 6-year CAGR since 2021 has been 50% in booking value pre-sales and 84% in reported revenue, demonstrating strong growth trajectory (Page 5). Key concall…
Out of this, about INR 35,000 crores pertains to the Mumbai Metropolitan Region (MMR). Key concall takeaways from Aditya Birla Real Estate Ltd's Q4 FY26…