Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Capital Infra Trust
Quarter-by-quarter operating performance
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 159 | 189 | 179 | 178 | 283 |
| Expenses + | 162 | 269 | 52 | 134 | 63 |
| Operating Profit | -3 | -81 | 127 | 44 | 220 |
| OPM % | -2% | -43% | 71% | 25% | 78% |
| Other Income + | 12 | 18 | 8 | 4 | 62 |
| Interest | 59 | 45 | 45 | 47 | 67 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -50 | -108 | 90 | 1 | 215 |
| Tax % | -25% | -32% | 13% | -820% | 9% |
| Net Profit + | -37 | -74 | 78 | 11 | 195 |
| EPS in Rs | -1.35 | -2.68 | 2.85 | 0.22 | 3.97 |
Financials of Capital Infra Trust
Annual income statement trend
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Sales + | 159 | 828 |
| Expenses + | 162 | 518 |
| Operating Profit | -3 | 310 |
| OPM % | -2% | 37% |
| Other Income + | 12 | 92 |
| Interest | 59 | 204 |
| Depreciation | 0 | 0 |
| Profit before tax | -50 | 198 |
| Tax % | -25% | -6% |
| Net Profit + | -37 | 211 |
| EPS in Rs | -1.35 | 4.28 |
| Dividend Payout % | -1,931% | 237% |
Financials of Capital Infra Trust
Capital structure and asset base
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 2,691 | 4,264 |
| Reserves | -387 | -803 |
| Borrowings + | 2,363 | 2,961 |
| Other Liabilities + | 270 | 232 |
| Total Liabilities | 4,936 | 6,654 |
| Fixed Assets + | 0 | 0 |
| CWIP | 0 | 0 |
| Investments | 0 | 33 |
| Other Assets + | 4,936 | 6,621 |
| Total Assets | 4,936 | 6,654 |
Financials of Capital Infra Trust
Operating, investing and financing cash movement
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity + | 284 | 1,026 |
| Cash from Investing Activity + | 397 | -307 |
| Cash from Financing Activity + | -498 | -577 |
| Net Cash Flow | 183 | 142 |
| Free Cash Flow | 284 | 1,026 |
| CFO/OP | -11,310% | 351% |
Financials of Capital Infra Trust
Working capital efficiency and return ratios
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 66 | 18 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 66 | 18 |
| Working Capital Days | 2,017 | 468 |
| ROCE % | 7% |