Financials of Castrol India Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Castrol India Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +1,2941,3341,1831,2641,3251,3981,2881,3541,4221,4971,3631,4401,545
Expenses +1,0031,0249149351,0321,0751,0029781,1151,1471,0401,0721,216
Operating Profit291310269329294322286376307350323368329
OPM %22%23%23%26%22%23%22%28%22%23%24%26%21%
Other Income +221920222420212332912-923
Interest2122232323222
Depreciation23222325242625252527252428
Profit before tax288305264324292314280371313330308332323
Tax %30%26%26%25%26%26%26%27%25%26%26%26%25%
Net Profit +202225194242216232207271233244228245242
EPS in Rs2.052.281.972.452.192.352.102.742.362.472.302.472.45

Financials of Castrol India Ltd

Profit & Loss

Annual income statement trend

Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025TTM
Sales +3,3923,2983,3703,5843,9053,8772,9974,1924,7745,0755,3655,7225,845
Expenses +2,6752,3972,3692,5512,8342,7232,1833,1253,6633,8774,0864,3744,475
Operating Profit7189011,0011,0331,0711,1548141,0671,1111,1981,2781,3481,369
OPM %21%27%30%29%27%30%27%25%23%24%24%24%23%
Other Income +47908684846462476783884536
Interest2111114248999
Depreciation36394546567087838192100101104
Profit before tax7269511,0401,0701,0981,1477851,0291,0931,1811,2581,2821,293
Tax %35%35%36%35%36%28%26%26%25%27%26%26%
Net Profit +475615670692708827583758815864927950959
EPS in Rs4.806.226.786.997.168.365.897.668.248.749.379.609.69
Dividend Payout %78%72%81%100%70%66%93%72%79%86%139%138%

Financials of Castrol India Ltd

Balance Sheet

Capital structure and asset base

Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Equity Capital247247247495495495495495495495495495
Reserves2503287345266718729201,1511,3911,6271,7841,406
Borrowings +0000000750778263
Other Liabilities +9951,0869079579418629791,0521,1331,2211,2751,432
Total Liabilities1,4921,6621,8881,9772,1072,2292,3942,7043,0693,4203,6353,395
Fixed Assets +172149147139186200209201261259319334
CWIP1636375735274450611086072
Investments00000000325488488443
Other Assets +1,3041,4761,7041,7811,8862,0022,1412,4532,4222,5652,7692,546
Total Assets1,4921,6621,8881,9772,1072,2292,3942,7043,0693,4203,6353,395

Financials of Castrol India Ltd

Cash Flows

Operating, investing and financing cash movement

Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity +5487406646085498798936309168531,0441,090
Cash from Investing Activity +-142-3315166-448-201-8362-251-265199
Cash from Financing Activity +-697-478-568-656-567-628-564-558-608-664-819-1,315
Net Cash Flow-1632646310448-196128-10370-61-40-26
Free Cash Flow497703641573472780869547806761951996
CFO/OP111%119%104%97%89%103%139%85%107%98%106%107%

Financials of Castrol India Ltd

Ratios

Working capital efficiency and return ratios

Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Debtor Days292628293745222727303030
Inventory Days6969827087641068778747068
Days Payable1011231181331129915711099989498
Cash Conversion Cycle-3-28-9-341210-3046660
Working Capital Days-27-48-18-1655-34-8-8-7-7-13
ROCE %117%179%133%105%101%91%57%67%61%57%55%60%