CG-VAK Software & Exports Share Price & Earnings Call Analysis

Financials of CG-VAK Software

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of CG-VAK Software

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +20.0220.7620.2018.9418.6918.2319.4219.7419.6518.4518.2818.6519.01
Expenses +15.9216.2016.8716.8216.2215.6616.1515.9816.0614.5413.9314.2016.09
Operating Profit4.104.563.332.122.472.573.273.763.593.914.354.452.92
OPM %20.48%21.97%16.49%11.19%13.22%14.10%16.84%19.05%18.27%21.19%23.80%23.86%15.36%
Other Income +0.020.230.460.770.620.330.480.330.320.380.810.49-2.30
Interest0.090.090.110.140.140.150.150.150.160.150.150.160.16
Depreciation0.440.470.400.400.410.410.410.370.360.360.350.330.33
Profit before tax3.594.233.282.352.542.343.193.573.393.784.664.450.13
Tax %27.02%25.30%24.70%23.40%29.92%25.64%24.76%24.93%28.02%25.40%25.54%27.19%107.69%
Net Profit +2.623.162.481.811.791.752.402.682.442.813.463.24-0.02
EPS in Rs5.196.264.913.583.543.474.755.314.835.566.856.42-0.04

Financials of CG-VAK Software

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +38.7135.2232.2230.0436.2639.2644.2153.9276.9178.5877.0474.38
Expenses +36.1833.2130.7728.0531.2133.2134.3241.0459.0265.9663.7658.77
Operating Profit2.532.011.451.995.056.059.8912.8817.8912.6213.2815.61
OPM %6.54%5.71%4.50%6.62%13.93%15.41%22.37%23.89%23.26%16.06%17.24%20.99%
Other Income +0.230.250.120.360.450.660.700.880.462.041.46-0.62
Interest0.110.110.200.130.150.520.420.510.620.570.700.62
Depreciation0.540.240.280.280.350.860.991.161.661.671.551.37
Profit before tax2.111.911.091.945.005.339.1812.0916.0712.4212.4913.00
Tax %25.59%30.89%28.44%28.35%28.80%27.95%24.18%25.39%25.89%25.68%25.78%26.92%
Net Profit +1.571.330.771.393.573.846.969.0311.919.239.279.50
EPS in Rs3.102.631.522.757.077.6013.7817.8823.5818.2818.3618.81
Dividend Payout %16.08%18.98%32.79%18.17%10.61%9.86%7.26%5.59%4.24%5.47%5.45%0.00%

Financials of CG-VAK Software

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.055.055.055.055.055.055.055.055.055.055.055.05
Reserves9.0010.6811.1312.1316.0820.4126.5935.8748.3757.4466.5177.36
Borrowings +0.180.070.020.001.003.292.616.823.813.472.972.44
Other Liabilities +4.794.762.423.572.783.633.614.325.045.365.838.70
Total Liabilities19.0220.5618.6220.7524.9132.3837.8652.0662.2771.3280.3693.55
Fixed Assets +1.831.911.891.873.006.876.3326.9526.9126.0733.7432.71
CWIP0.000.000.000.000.000.000.080.160.000.000.000.00
Investments0.340.360.000.501.301.055.311.535.8912.9820.9038.06
Other Assets +16.8518.2916.7318.3820.6124.4626.1423.4229.4732.2725.7222.78
Total Assets19.0220.5618.6220.7524.9132.3837.8652.0662.2771.3280.3693.55

Financials of CG-VAK Software

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +2.682.491.534.871.444.827.3710.9211.849.3113.0314.87
Cash from Investing Activity +-0.76-0.300.15-3.21-2.27-6.02-1.95-12.93-11.66-0.87-16.82-12.77
Cash from Financing Activity +-0.50-0.87-0.37-0.330.69-1.86-1.331.44-4.02-1.33-1.60-1.66
Net Cash Flow1.421.331.311.33-0.15-3.064.09-0.57-3.847.12-5.400.44
Free Cash Flow2.252.181.534.49-0.053.426.84-9.0710.388.463.7914.53
CFO/OP120%162%150%258%56%102%97%106%92%99%122%124%

Financials of CG-VAK Software

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days102.78103.5381.7959.6662.2166.6660.1950.9150.5456.5346.0051.92
Inventory Days
Days Payable
Cash Conversion Cycle102.78103.5381.7959.6662.2166.6660.1950.9150.5456.5346.0051.92
Working Capital Days67.3271.7171.4839.7347.4154.5757.3036.0844.7546.0838.9088.97
ROCE %16.29%13.45%8.06%12.52%26.20%23.00%30.38%30.35%31.57%20.91%18.73%20.05%

Others in IT - Software this season

  • Infosys Ltd (Q2 FY27)

    Revenue for the quarter ended September 30, 2026: ₹49,244 crore (10.7% YoY growth) . Key results statement takeaways from Infosys Ltd's Q2 FY27 results statemen

  • Oracle Financial Services Software Ltd (Q2 FY27)

    For the quarter ended September 30, 2026, Oracle Financial Services Software Limited reported consolidated revenue from operations of ₹19,066 million, compared…

  • Ramco Systems Ltd (Q2 FY27)

    61.93 million, approximately +3.5%. Key results statement takeaways from Ramco Systems Ltd's Q2 FY27 results statement — and how it ranks against sector peers.

  • Unicommerce eSolutions Ltd (Q2 FY27)

    Revenue for Q2 FY27: ₹59.1 Cr, up 15.0% YoY from ₹51.4 Cr in Q2 FY26 (Pages 33, 32, 27). Key investor presentation takeaways from Unicommerce eSolutions Ltd's Q

Compare:vs Infosys Ltdvs Wiprovs Tech Mahindra