Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Chemtech Indust.
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3.70 | 8.66 | 5.62 | 4.59 | 10.77 | 10.40 | 10.94 | 8.49 | 8.24 | 12.36 | 9.57 | 5.10 | 5.44 |
| Expenses + | 3.55 | 5.99 | 3.75 | 3.66 | 9.23 | 8.98 | 7.81 | 6.23 | 7.13 | 10.95 | 6.37 | 4.39 | 5.64 |
| Operating Profit | 0.15 | 2.67 | 1.87 | 0.93 | 1.54 | 1.42 | 3.13 | 2.26 | 1.11 | 1.41 | 3.20 | 0.71 | -0.20 |
| OPM % | 4.05% | 30.83% | 33.27% | 20.26% | 14.30% | 13.65% | 28.61% | 26.62% | 13.47% | 11.41% | 33.44% | 13.92% | -3.68% |
| Other Income + | 0.01 | 0.54 | 0.23 | 0.01 | 0.01 | 0.14 | 0.17 | 0.11 | 1.15 | 1.20 | 1.49 | 1.38 | 1.29 |
| Interest | 0.29 | 0.29 | 0.31 | 0.23 | 0.26 | 0.23 | 0.16 | 0.14 | 0.01 | 0.04 | 0.07 | 0.06 | 0.04 |
| Depreciation | 0.24 | 0.25 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.25 | 0.26 | 0.26 | 0.31 |
| Profit before tax | -0.37 | 2.67 | 1.56 | 0.47 | 1.05 | 1.09 | 2.91 | 2.00 | 2.02 | 2.32 | 4.36 | 1.77 | 0.74 |
| Tax % | -102.70% | 9.36% | 12.82% | -17.02% | -4.76% | -5.50% | 25.43% | 22.00% | 25.25% | 23.28% | 31.19% | 29.94% | 74.32% |
| Net Profit + | 0.01 | 2.43 | 1.36 | 0.55 | 1.09 | 1.15 | 2.18 | 1.56 | 1.50 | 1.78 | 3.01 | 1.23 | 0.19 |
| EPS in Rs | 0.01 | 2.12 | 1.18 | 0.48 | 0.95 | 0.79 | 1.49 | 1.07 | 0.89 | 0.99 | 1.68 | 0.69 | 0.11 |
Financials of Chemtech Indust.
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 30.31 | 33.47 | 39.07 | 46.89 | 48.05 | 16.67 | 19.56 | 13.92 | 11.49 | 20.42 | 31.38 | 40.04 | 32.47 |
| Expenses + | 29.43 | 34.20 | 38.52 | 43.64 | 44.79 | 14.34 | 16.53 | 11.06 | 9.90 | 16.53 | 25.63 | 32.10 | 27.35 |
| Operating Profit | 0.88 | -0.73 | 0.55 | 3.25 | 3.26 | 2.33 | 3.03 | 2.86 | 1.59 | 3.89 | 5.75 | 7.94 | 5.12 |
| OPM % | 2.90% | -2.18% | 1.41% | 6.93% | 6.78% | 13.98% | 15.49% | 20.55% | 13.84% | 19.05% | 18.32% | 19.83% | 15.77% |
| Other Income + | 0.72 | 0.38 | 0.13 | 0.23 | 0.15 | 0.20 | 0.24 | 0.14 | 0.18 | 0.99 | 0.39 | 2.63 | 5.36 |
| Interest | 2.22 | 1.96 | 2.14 | 1.98 | 1.90 | 1.46 | 1.32 | 1.36 | 1.36 | 1.13 | 1.03 | 0.38 | 0.21 |
| Depreciation | 0.83 | 1.29 | 1.23 | 1.17 | 1.09 | 1.06 | 1.01 | 0.99 | 1.01 | 0.98 | 0.94 | 0.95 | 1.08 |
| Profit before tax | -1.45 | -3.60 | -2.69 | 0.33 | 0.42 | 0.01 | 0.94 | 0.65 | -0.60 | 2.77 | 4.17 | 9.24 | 9.19 |
| Tax % | 14.48% | 5.28% | 4.83% | 63.64% | 23.81% | -2,300.00% | -3.19% | -4.62% | -6.67% | -0.36% | 0.24% | 24.13% | |
| Net Profit + | -1.67 | -3.78 | -2.82 | 0.12 | 0.32 | 0.23 | 0.97 | 0.68 | -0.56 | 2.79 | 4.15 | 7.02 | 6.21 |
| EPS in Rs | -1.45 | -3.29 | -2.45 | 0.10 | 0.28 | 0.20 | 0.84 | 0.59 | -0.49 | 2.43 | 2.84 | 3.91 | 3.47 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Chemtech Indust.
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 14.64 | 17.94 | 17.94 |
| Reserves | 2.14 | -1.62 | -4.43 | -4.32 | -3.82 | -3.55 | -2.54 | -1.78 | -2.28 | 0.54 | 20.29 | 77.89 | 81.75 |
| Borrowings + | 15.93 | 14.82 | 16.40 | 15.75 | 12.28 | 11.24 | 11.09 | 12.18 | 11.90 | 10.57 | 4.85 | 0.00 | 0.00 |
| Other Liabilities + | 5.89 | 3.41 | 25.90 | 11.11 | 5.20 | 5.45 | 4.28 | 4.92 | 5.70 | 5.69 | 11.33 | 8.32 | 8.59 |
| Total Liabilities | 35.45 | 28.10 | 49.36 | 34.03 | 25.15 | 24.63 | 24.32 | 26.81 | 26.81 | 28.29 | 51.11 | 104.15 | 108.28 |
| Fixed Assets + | 16.21 | 18.21 | 17.04 | 15.92 | 14.90 | 14.01 | 13.06 | 12.27 | 11.76 | 11.59 | 11.16 | 13.12 | 14.35 |
| CWIP | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.26 | 0.29 | 0.29 | 0.29 | 0.00 | 0.00 |
| Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Other Assets + | 19.15 | 9.84 | 32.27 | 18.06 | 10.20 | 10.57 | 11.16 | 14.23 | 14.71 | 16.36 | 39.61 | 90.98 | 93.88 |
| Total Assets | 35.45 | 28.10 | 49.36 | 34.03 | 25.15 | 24.63 | 24.32 | 26.81 | 26.81 | 28.29 | 51.11 | 104.15 | 108.28 |
Financials of Chemtech Indust.
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 1.53 | 1.73 | 0.22 | 3.16 | 3.98 | 2.39 | 1.85 | 1.25 | 1.99 | 1.66 | 3.62 | -1.22 |
| Cash from Investing Activity + | -1.24 | 0.11 | 0.04 | 0.01 | 0.00 | -0.07 | -0.07 | -0.33 | -0.39 | -0.20 | -0.13 | 0.01 |
| Cash from Financing Activity + | 5.66 | -3.03 | -0.45 | -2.74 | -5.74 | -2.52 | -1.05 | -0.55 | -0.19 | -2.47 | 11.95 | 48.67 |
| Net Cash Flow | 5.95 | -1.20 | -0.19 | 0.43 | -1.77 | -0.20 | 0.72 | 0.37 | 1.41 | -1.02 | 15.44 | 47.46 |
| Free Cash Flow | 0.20 | 1.69 | 0.16 | 3.12 | 3.90 | 2.22 | 1.74 | 0.85 | 1.46 | 1.28 | 3.31 | -3.84 |
| CFO/OP | 202% | -237% | 40% | 97% | 122% | 103% | 61% | 44% | 125% | 43% | 63% | -15% |
Financials of Chemtech Indust.
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 86.34 | 44.60 | 251.87 | 79.55 | 34.87 | 73.13 | 46.46 | 135.30 | 80.05 | 113.68 | 68.74 | 103.19 |
| Inventory Days | 55.83 | 36.50 | 31.20 | 21.58 | 20.22 | 103.18 | 135.88 | 118.46 | 213.37 | 82.45 | 105.60 | 43.34 |
| Days Payable | 63.34 | 23.07 | 256.39 | 78.07 | 19.15 | 99.31 | 77.01 | 134.02 | 225.95 | 127.10 | 90.82 | 68.59 |
| Cash Conversion Cycle | 78.83 | 58.03 | 26.67 | 23.07 | 35.94 | 77.00 | 105.34 | 119.75 | 67.47 | 69.04 | 83.52 | 77.94 |
| Working Capital Days | 11.32 | -10.25 | -5.79 | -18.92 | 4.86 | -2.63 | 27.24 | 122.45 | 85.13 | 104.21 | 84.79 | 155.52 |
| ROCE % | 3.01% | -5.71% | -2.28% | 9.96% | 10.54% | 7.51% | 11.52% | 9.59% | 3.53% | 15.88% | 16.00% | 14.19% |
Profit After Tax showed strong YoY growth (141.94% in Q1FY27), indicating robust profitability momentum. Key concall takeaways from Aaron Industries Ltd's Q1…
New order book at best-ever levels (INR 985 crores), indicating robust future demand. Key concall takeaways from The Anup Engineering Ltd's Q1 FY27 earnings…
Long-term ambition to become a ₹1 billion revenue company within 4-5 years supported by expansion into propulsion systems, trainsets, and international…
Plan to reach a run rate of 40 propulsion systems per month, translating roughly to ₹700+ crores annual revenue in subsequent years. Key concall takeaways from…