Cochin Shipyard Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹30,407 Cr
- P/E
- 51.45
- ROE
- 11.19%
- PEG
- 1.68
- Price to sales
- 7.17
- Debt to equity
- 0.27
- 52W high / low
- ₹1,815 / ₹1,124
- Sales growth (5Y)
- 8.85%
- EBITDA margin
- 14.14%
- Net profit margin
- 14.95%
- Promoter holding
- 63.33%
- Sales (last year)
- ₹4,240 Cr
Incorporated in the year 1972, Cochin Shipyard Limited(CSL) is a leading player in construction of all kinds of vessels, repairs and refits of all types of vessels including periodic upgradation and life extension of ships. CSL has built & repaired some of the largest ships for its esteemed customers across the globe. It has exported some 45 ships to various clients outside India. It has developed its expertise from building bulk carriers to smaller ships and ships which are more advanced in terms of technology such as Platform Supply vessels, Anchor Handling Tug Supply Vessels. [1]
Guidance scorecard · Q1 FY27 call
What Cochin Shipyard's management guided
and where it ranks in Industrial Manufacturing
Industrial Manufacturing
RevenueQ1 FY27 call
10–20%- Vadinar ship repair yard: Turnover expected to start at INR 300 crores, scaling up to INR 500-600 crores in 3 years.
- Tuticorin ship repair yard: Currently in DPR stage; expected turnover starting around INR 650-700 crores, scaling up to INR 1,800-2,000 crores over 7-8 years.
- Order book visibility: INR 22,000 crores current unexecuted order book; expected to increase to INR 27,000 crores post next-generation survey vessels order (INR 5,000 crores).
- Domestic naval pipeline includes large potential orders: LPD (INR 32,000 crores for 4 vessels), MCMV (INR 36,000 crores for 12 vessels), and P-17 Bravo (INR 49,000 crores for 7 vessels).
- Domestic commercial sector: Demand aggregation for 432 vessels over 10 years; participation ongoing.
2 more points from Cochin Shipyard's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Cochin Shipyard said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- Funding mostly through 80:20 debt-equity ratio.
- Government schemes: 25% capex subsidy under Shipbuilding Development Scheme and 3% interest subvention from Maritime Development Fund.
- Strategic JV with HBL for marine batteries, targeting INR 640 crores revenue by 5th year with 20% EBITDA margin; capital contribution INR 50 crores, focusing on R&D and marketing.
FundraisingQ1 FY27 call
PlannedSee what Cochin Shipyard said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Rising- Current unexecuted order book stands at around INR 22,000 crores.
- Confirmed L1 status for five Next Generation Survey Vessels (NGSV) for the Indian Navy valued at approximately INR 5,000 crores.
- Upon conclusion of the NGSV contract, order book expected to rise to around INR 27,000 crores.
- Commercial orders include MR tankers (~INR 1,700 crores) and Aframax tankers (~INR 2,600 crores).
2 more points from Cochin Shipyard's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Industrial Manufacturing
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Industrial Manufacturing companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 0–2% | ₹1,207 Cr | 111.0 | |
| 2 | 40%+ | Up 0–2% | ₹549 Cr | 33.8 | |
| 3 | 40%+ | Flat | ₹8,076 Cr | 94.4 | |
| 4 | 40%+ | Flat | ₹3,732 Cr | 81.2 | |
| 5 | 40%+ | Flat | ₹2,580 Cr | 61.2 | |
| 6 | 40%+ | Flat | ₹743 Cr | 43.6 |
Sign up free to see every company in the sector ranking and track Cochin Shipyard.
Pro shows every company guiding 40%+ revenue growth →Full Industrial Manufacturing rankingCochin Shipyard announcements
All announcements →- Acquisition / mergerNotableCochin Shipyard Limited completes acquisition of 23% stake in Conoship International
- Acquisition / mergerNotableCochin Shipyard Limited signs joint venture agreement with Drydocks World Dubai
- Acquisition / mergerNotableCochin Shipyard board approves proposed JV with Drydocks World for ISRF ship repair
Financials of Cochin Shipyard
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Cochin Shipyard
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 600 | 476 | 1,012 | 1,056 | 1,286 | 771 | 1,143 | 1,148 | 1,758 | 1,069 | 1,119 | 1,350 | 1,484 |
| Expenses + | 667 | 397 | 821 | 746 | 998 | 594 | 946 | 910 | 1,492 | 827 | 1,045 | 1,164 | 1,175 |
| Operating Profit | -67 | 79 | 191 | 310 | 288 | 177 | 197 | 237 | 266 | 241 | 74 | 187 | 310 |
| OPM % | -11% | 17% | 19% | 29% | 22% | 23% | 17% | 21% | 15% | 23% | 7% | 14% | 21% |
| Other Income + | 133 | 84 | 89 | 58 | 80 | 84 | 101 | 47 | 157 | 54 | 127 | 71 | 157 |
| Interest | -1 | 9 | 10 | 8 | 7 | 7 | 9 | 11 | 12 | 12 | 20 | 28 | 32 |
| Depreciation | 11 | 17 | 19 | 20 | 19 | 19 | 26 | 32 | 27 | 34 | 31 | 33 | 32 |
| Profit before tax | 57 | 137 | 251 | 340 | 342 | 236 | 263 | 242 | 384 | 250 | 150 | 197 | 403 |
| Tax % | 30% | 28% | 28% | 28% | 24% | 26% | 28% | 27% | 25% | 25% | 28% | 26% | 31% |
| Net Profit + | 39 | 99 | 182 | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 | 145 | 276 |
| EPS in Rs | 1.50 | 3.75 | 6.90 | 9.29 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.50 | 10.51 |
Financials of Cochin Shipyard
Profit & Loss
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,355 | 2,966 | 3,422 | 2,819 | 3,191 | 2,365 | 3,830 | 4,820 | 5,022 |
| Expenses + | 1,891 | 2,394 | 2,711 | 2,096 | 2,564 | 2,103 | 2,949 | 3,925 | 4,210 |
| Operating Profit | 465 | 571 | 711 | 723 | 627 | 262 | 882 | 895 | 811 |
| OPM % | 20% | 19% | 21% | 26% | 20% | 11% | 23% | 19% | 16% |
| Other Income + | 189 | 226 | 245 | 203 | 260 | 269 | 310 | 389 | 410 |
| Interest | 12 | 15 | 50 | 58 | 53 | 43 | 46 | 55 | 92 |
| Depreciation | 38 | 34 | 49 | 60 | 68 | 69 | 75 | 103 | 130 |
| Profit before tax | 604 | 748 | 858 | 808 | 766 | 418 | 1,071 | 1,125 | 999 |
| Tax % | 34% | 36% | 26% | 25% | 26% | 27% | 27% | 26% | 28% |
| Net Profit + | 396 | 478 | 632 | 609 | 564 | 305 | 783 | 827 | 717 |
| EPS in Rs | 14.58 | 18.17 | 24.02 | 23.13 | 21.44 | 11.58 | 29.77 | 31.45 | 27.24 |
| Dividend Payout % | 41% | 36% | 35% | 34% | 39% | 73% | 33% | 31% | 6% |
Financials of Cochin Shipyard
Balance Sheet
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 | 5,448 | 5,741 |
| Borrowings + | 123 | 123 | 123 | 540 | 554 | 587 | 502 | 560 | 1,672 |
| Other Liabilities + | 2,109 | 1,799 | 2,565 | 2,976 | 3,467 | 5,006 | 6,531 | 7,253 | 6,986 |
| Total Liabilities | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
| Fixed Assets + | 349 | 376 | 764 | 867 | 970 | 953 | 968 | 3,047 | 3,164 |
| CWIP | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 | 516 | 586 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Other Assets + | 5,017 | 4,532 | 4,848 | 5,506 | 6,180 | 7,449 | 8,873 | 9,830 | 10,667 |
| Total Assets | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
Financials of Cochin Shipyard
Cash Flows
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 | -297 | -1,234 |
| Cash from Investing Activity + | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 | 538 | 327 |
| Cash from Financing Activity + | 812 | -409 | -309 | -405 | -239 | -276 | -371 | -277 | 696 |
| Net Cash Flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 | -36 | -211 |
| Free Cash Flow | 556 | -738 | -242 | 280 | 1,135 | 1,553 | -805 | -792 | -1,385 |
| CFO/OP | 169% | -44% | 61% | 113% | 247% | 765% | 2% | -17% | -136% |
Financials of Cochin Shipyard
Ratios
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 48 | 31 | 46 | 50 | 52 | 29 | 17 | 31 |
| Inventory Days | 98 | 70 | 65 | 139 | 67 | 122 | 216 | 323 | 379 |
| Days Payable | 83 | 84 | 85 | 130 | 38 | 71 | 98 | 86 | 159 |
| Cash Conversion Cycle | 104 | 34 | 10 | 54 | 79 | 103 | 147 | 255 | 250 |
| Working Capital Days | -114 | -27 | 9 | -8 | -95 | -423 | -168 | -55 | 17 |
| ROCE % | 22% | 25% | 20% | 17% | 8% | 21% | 20% | 16% |
Guidance history
How Cochin Shipyard's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 10–20% | Flat | Planned | Planned | Rising |
| Q1 FY26 call → | 10–20% | Down 0–2% | Planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
6 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −35.9% | 16% |
| Last 6 months | −33.3% | 5% |
| Last 3 months | −17.6% | 23% |
The price is 59.3% below its all-time high of ₹2,837.6 (5 Jul 2024). Stocks more than 20% below their peak have their score halved, so 13 became 6.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Cochin Shipyard: 0.4 × 16 + 0.4 × 5 + 0.2 × 23 = 13, halved to 6 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Cochin Shipyard's management said in earlier quarters
Others in Industrial Manufacturing this season
- Standard Engineering Technology Ltd (Q3 FY26)
INR30 crores capex invested in the current year to date (FY26). Key concall takeaways from Standard Engineering Technology Ltd's Q3 FY26 earnings call — and…
- Honeywell Automation India Ltd (Q2 FY27)
Revenue from operations for the quarter ended September 30, 2026: ₹12,239 million (Page 4) . Key results statement takeaways from Honeywell Automation India Ltd
- Raymond Ltd (Q2 FY27)
Consolidated revenue for Q2 FY27: ₹683 Cr, a 21% YoY increase (Page 13, 15). Key investor presentation takeaways from Raymond Ltd's Q2 FY27 investor presentatio
- Mazagon Dock Shipbuilders Ltd (Q2 FY27)
Revenue from Operations for Q2 2026-27: ₹2,446 Cr (up from ₹2,929 Cr in Q2 2025-26 — a decrease year-on-year) . Key investor presentation takeaways from Mazagon
