Financials of Continental Petroleums Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Continental Petroleums Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +27.4013.1413.099.4319.3235.9222.0829.4026.9518.4424.3521.0020.87
Expenses +24.2411.8611.708.0217.1933.3719.8427.1625.9216.8922.4219.3218.98
Operating Profit3.161.281.391.412.132.552.242.241.031.551.931.681.89
OPM %11.53%9.74%10.62%14.95%11.02%7.10%10.14%7.62%3.82%8.41%7.93%8.00%9.06%
Other Income +0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.320.560.440.230.420.500.180.220.400.440.200.230.71
Depreciation0.400.180.200.190.140.190.190.190.180.190.190.200.11
Profit before tax2.440.540.750.991.571.861.871.830.450.921.541.251.07
Tax %27.46%38.89%65.33%25.25%10.83%30.65%30.48%22.95%24.44%33.70%29.87%14.40%40.19%
Net Profit +1.770.330.260.741.401.291.301.410.340.621.081.060.63
EPS in Rs3.180.590.471.332.522.322.342.540.611.111.281.250.67

Financials of Continental Petroleums Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +24.9220.5022.8855.1949.2942.2899.67121.1798.3652.37112.9184.67
Expenses +26.5822.8921.5053.0746.3839.2395.77115.1790.9348.98106.2777.61
Operating Profit-1.66-2.391.382.122.913.053.906.007.433.396.647.06
OPM %-6.66%-11.66%6.03%3.84%5.90%7.21%3.91%4.95%7.55%6.47%5.88%8.34%
Other Income +2.823.42-0.010.350.530.330.340.410.132.611.420.00
Interest0.160.130.490.752.041.170.821.171.341.441.331.58
Depreciation0.160.180.230.310.340.300.270.450.740.710.760.69
Profit before tax0.840.720.651.411.061.913.154.795.483.855.974.79
Tax %23.81%30.56%26.15%32.62%32.08%29.32%29.21%14.82%28.10%29.09%27.97%29.02%
Net Profit +0.640.510.470.940.721.352.234.073.942.734.313.39
EPS in Rs1.140.910.841.681.292.414.017.327.094.917.753.58
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Continental Petroleums Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2.782.782.782.782.782.782.782.782.782.782.784.74
Reserves4.354.865.336.286.998.3410.5714.6418.5921.3225.6374.79
Borrowings +0.560.641.402.877.959.399.0111.5511.696.739.3916.65
Other Liabilities +8.605.9213.7721.8119.4914.6512.249.3415.0217.9530.5640.02
Total Liabilities16.2914.2023.2833.7437.2135.1634.6038.3148.0848.7868.36136.20
Fixed Assets +2.232.402.832.923.907.187.779.799.579.629.159.61
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.0012.62
Other Assets +14.0611.8020.4530.8233.3127.9826.8328.5238.5139.1659.21113.97
Total Assets16.2914.2023.2833.7437.2135.1634.6038.3148.0848.7868.36136.20

Financials of Continental Petroleums Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +0.240.461.151.543.653.502.344.652.542.032.46
Cash from Investing Activity +-0.05-0.35-0.66-0.40-1.32-3.58-0.88-2.47-0.51-0.75-0.30
Cash from Financing Activity +-0.180.041.22-0.75-2.04-1.17-0.80-1.16-2.40-2.06-1.62
Net Cash Flow0.010.151.710.390.29-1.250.661.01-0.37-0.780.55
Free Cash Flow0.190.110.491.142.33-0.081.462.172.031.282.17
CFO/OP-28%-27%96%94%136%133%84%95%48%85%60%

Financials of Continental Petroleums Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days120.69112.53109.9184.0668.9468.5552.2639.1695.11161.77155.69274.86
Inventory Days78.9186.23196.4196.59134.38129.5523.5930.8625.6792.3724.8876.56
Days Payable100.5792.74157.05102.00124.29105.4042.6624.9237.9087.0985.29158.55
Cash Conversion Cycle99.03106.02149.2778.6579.0392.6933.1945.1082.87167.0495.28192.88
Working Capital Days73.0991.7056.3128.6433.7739.8818.4620.8140.1597.0957.96118.38
ROCE %13.46%10.64%13.04%20.24%21.11%16.11%18.61%23.22%21.99%16.56%21.27%9.51%