Cosmo Ferrites Share Price & Earnings Call Analysis

₹151.50+1.00% today
Market cap
₹182 Cr
ROE
-5.98%
Price to sales
1.81
Debt to equity
3.00
52W high / low
₹228 / ₹91.8
Sales growth (5Y)
9.15%
EBITDA margin
6.83%
Net profit margin
-1.45%
Promoter holding
63.65%
Sales (last year)
₹101 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Industrial Manufacturing
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. 3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Industrial Manufacturing companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 0–2%₹1,185 Cr109.0
240%+Up 0–2%₹486 Cr29.9
340%+Flat₹7,897 Cr92.3
440%+Flat₹3,421 Cr74.4
540%+Flat₹2,461 Cr58.4
640%+Flat₹681 Cr40.0

Financials of Cosmo Ferrites

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Cosmo Ferrites

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +23.9426.9623.7821.3325.6922.3721.2022.6119.4826.9225.3019.1827.19
Expenses +22.4523.9321.8520.8023.9921.9620.6621.2819.5324.5924.1718.9524.64
Operating Profit1.493.031.930.531.700.410.541.33-0.052.331.130.232.55
OPM %6.22%11.24%8.12%2.48%6.62%1.83%2.55%5.88%-0.26%8.66%4.47%1.20%9.38%
Other Income +1.300.410.680.790.700.260.520.420.510.670.990.380.48
Interest1.441.921.931.921.811.731.241.161.351.851.721.181.32
Depreciation1.111.201.211.221.231.191.151.161.171.071.131.191.33
Profit before tax0.240.32-0.53-1.82-0.64-2.25-1.33-0.57-2.060.08-0.73-1.760.38
Tax %37.50%-12.50%-18.87%-23.63%-18.75%-24.89%48.12%-21.05%-24.76%37.50%-21.92%-25.00%31.58%
Net Profit +0.150.36-0.43-1.39-0.52-1.69-1.97-0.45-1.550.05-0.57-1.320.26
EPS in Rs0.120.30-0.36-1.16-0.43-1.40-1.64-0.37-1.290.04-0.47-1.100.22

Financials of Cosmo Ferrites

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +54.0959.4666.0978.2178.4255.0163.65113.84107.3197.7685.6698.59
Expenses +51.0854.0260.3776.9276.4358.0357.0482.8396.5690.5883.4292.35
Operating Profit3.015.445.721.291.99-3.026.6131.0110.757.182.246.24
OPM %5.56%9.15%8.65%1.65%2.54%-5.49%10.38%27.24%10.02%7.34%2.61%6.33%
Other Income +0.970.920.671.29-4.170.911.29-4.061.802.581.702.52
Interest2.742.623.775.145.144.183.454.075.507.575.486.07
Depreciation3.613.693.994.304.143.753.953.923.904.864.674.72
Profit before tax-2.370.05-1.37-6.86-11.46-10.040.5018.963.15-2.67-6.21-2.03
Tax %-29.54%80.00%-27.74%-65.01%-27.14%-0.10%-260.00%25.00%23.17%-26.22%-9.02%-22.17%
Net Profit +-1.680.00-0.99-2.40-8.35-10.031.8114.232.42-1.98-5.65-1.58
EPS in Rs-1.400.00-0.82-2.00-6.94-8.341.5011.832.01-1.65-4.70-1.31
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Cosmo Ferrites

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital12.0312.0312.0312.0312.0312.0312.0312.0312.0312.0312.0312.03
Reserves9.109.1122.3919.9711.771.753.5517.8320.2218.2612.6311.10
Borrowings +26.4730.4134.5744.4139.5441.6247.1347.6373.2069.0471.4569.33
Other Liabilities +15.5916.3122.3425.9426.6823.2617.9131.1519.9119.8821.6223.52
Total Liabilities63.1967.8691.33102.3590.0278.6680.62108.64125.36119.21117.73115.98
Fixed Assets +34.8440.7463.4664.0459.9856.8654.1448.4473.0169.4562.7965.82
CWIP5.940.080.080.240.010.000.0511.550.000.000.130.58
Investments0.000.000.000.000.000.000.000.000.260.270.290.32
Other Assets +22.4127.0427.7938.0730.0321.8026.4348.6552.0949.4954.5249.26
Total Assets63.1967.8691.33102.3590.0278.6680.62108.64125.36119.21117.73115.98

Financials of Cosmo Ferrites

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +3.63-0.062.97-6.017.65-1.12-4.3015.26-1.579.884.4011.95
Cash from Investing Activity +-10.40-3.72-6.80-4.18-2.95-0.82-1.32-15.10-21.680.48-2.50-3.82
Cash from Financing Activity +7.793.944.369.84-4.872.085.520.5325.57-12.20-2.72-8.38
Net Cash Flow1.020.160.53-0.35-0.160.14-0.100.692.32-1.83-0.82-0.25
Free Cash Flow-6.77-3.78-4.78-11.054.74-1.78-5.612.26-19.308.571.694.59
CFO/OP123%-10%51%-465%384%37%-65%49%-5%138%198%192%

Financials of Cosmo Ferrites

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days50.2771.8857.5586.8556.8347.3851.2754.0657.3567.0668.3978.52
Inventory Days203.28213.91211.67162.06151.31168.71205.25196.52136.93152.47191.03132.67
Days Payable167.01150.42173.28209.77220.97240.96161.24127.2558.2979.58122.55114.88
Cash Conversion Cycle86.55135.3795.9339.14-12.82-24.8895.28123.33135.99139.95136.8796.32
Working Capital Days-78.14-76.86-89.03-94.46-131.63-244.90-184.65-46.07-66.84-84.87-122.38-124.54
ROCE %1.21%5.37%4.00%-2.37%-1.36%-9.75%6.77%41.13%10.34%5.14%-0.74%4.55%

Others in Industrial Manufacturing this season

  • Jyoti CNC Automation (Q2 FY27)

    Revenue from Operations for Q2FY27: INR 602 Cr, up 18.5% YoY from INR 507.9 Cr in Q2FY26 (Page 12). Key investor presentation takeaways from Jyoti CNC Automatio

  • Walchandnagar Industries (Q2 FY27)

    5,178 lakhs for the same quarter in the previous year, representing a year-on-year increase of approximately 80.6%. Key results statement takeaways from Walchan

  • EPack PrefabTech (Q2 FY27)

    Revenue from Operations for Q2 FY 2026 (quarter ended September 30, 2026) is ₹50,112.53 lakhs (Consolidated) and ₹50,101.15 lakhs (Standalone). Key investor pre

  • Indef Manufactur (Q2 FY27)

    4,784.86 lakhs (~0.66% increase). Key results statement takeaways from Indef Manufacturing Ltd's Q2 FY27 results statement — and how it ranks against sector pee