Crown Lifters Q3 FY25 Share Price & Earnings Call Analysis

Financials of Crown Lifters

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Shareholder Pattern

Crown Lifters

Shareholding breakup across reporting periods.

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters +75.00%75.00%69.56%69.56%69.56%69.56%69.56%69.56%69.56%67.82%67.82%67.82%
DIIs +0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.06%0.06%
Public +25.00%25.00%30.44%30.44%30.44%30.44%30.44%30.44%30.44%32.18%32.12%32.12%
No. of Shareholders1,6081,9383,1244,3146,2806,9537,5157,5937,3827,0486,7746,610

Pros & Cons

Crown Lifters

Key positives and risks surfaced from the company insights section.

Pros
  • Sep 2016 Sep 2024 Owned Cranes cranes 19 Prospectus - 08 Sep 2016 “DETAILS OF CRANES OWNED BY US” Page 41 · Source 22 Presentation - 21 Oct 2024 “Owned Cranes: 22” Page 19 · Source Total Active Cranes cranes 19 Prospectus - 08 Sep 2016 “DETAILS OF CRANES OWNED BY US” Page 41 · Source 30 Presentation - 21 Oct 2024 “Active Cranes Engaged +30” Page 11 · Source Active Clients clients 12 Presentation - 21 Oct 2024 “Active Clients +12” Page 11 · Source Average Fleet Age years 5.50 Presentation - 21 Oct 2024 “Average age of fleet 5-6 years” Page 19 · Source Subcontracted (Third Party) Cranes cranes 10 Presentation - 21 Oct 2024 “Third Party: 10” Page 19 · Source
Cons
No explicit risk notes available.
Raw Insights
  • Sep 2016 Sep 2024 Owned Cranes cranes 19 Prospectus - 08 Sep 2016 “DETAILS OF CRANES OWNED BY US” Page 41 · Source 22 Presentation - 21 Oct 2024 “Owned Cranes: 22” Page 19 · Source Total Active Cranes cranes 19 Prospectus - 08 Sep 2016 “DETAILS OF CRANES OWNED BY US” Page 41 · Source 30 Presentation - 21 Oct 2024 “Active Cranes Engaged +30” Page 11 · Source Active Clients clients 12 Presentation - 21 Oct 2024 “Active Clients +12” Page 11 · Source Average Fleet Age years 5.50 Presentation - 21 Oct 2024 “Average age of fleet 5-6 years” Page 19 · Source Subcontracted (Third Party) Cranes cranes 10 Presentation - 21 Oct 2024 “Third Party: 10” Page 19 · Source

Financials of Crown Lifters

Quarterly Results

Quarter-by-quarter operating performance

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +5.075.247.2510.547.637.568.7011.1410.079.538.5011.6213.02
Expenses +2.872.563.444.103.712.973.314.544.024.654.785.305.74
Operating Profit2.202.683.816.443.924.595.396.606.054.883.726.327.28
OPM %43.39%51.15%52.55%61.10%51.38%60.71%61.95%59.25%60.08%51.21%43.76%54.39%55.91%
Other Income +0.170.160.220.2212.580.430.610.670.590.890.740.560.49
Interest0.170.410.410.640.610.770.841.111.030.941.081.381.52
Depreciation1.031.382.222.261.271.401.631.691.841.881.282.372.30
Profit before tax1.171.051.403.7614.622.853.534.473.772.952.103.133.95
Tax %0.00%0.00%0.00%49.73%25.10%25.26%25.21%27.29%25.46%25.42%20.48%29.39%25.82%
Net Profit +1.171.051.401.8810.962.132.643.252.812.201.672.222.94
EPS in Rs1.121.011.341.689.771.902.352.902.491.901.441.922.54

Financials of Crown Lifters

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales +15.9919.9023.4814.9118.1114.3812.1819.9219.2828.1035.0339.7242.67
Expenses +11.3213.6210.389.779.747.856.9314.4514.6112.9714.5318.7720.47
Operating Profit4.676.2813.105.148.376.535.255.474.6715.1320.5020.9522.20
OPM %29.21%31.56%55.79%34.47%46.22%45.41%43.10%27.46%24.22%53.84%58.52%52.74%52.03%
Other Income +4.384.072.290.720.160.104.343.101.230.7714.292.792.68
Interest2.792.164.064.163.983.663.051.060.191.633.334.444.92
Depreciation5.384.217.208.147.486.744.522.702.646.895.997.367.83
Profit before tax0.883.984.13-6.44-2.93-3.772.024.813.077.3825.4711.9412.13
Tax %-35.23%37.44%27.60%-4.97%-9.22%-7.16%-27.72%133.47%-27.04%25.34%25.52%25.63%
Net Profit +1.202.492.99-6.12-2.66-3.512.59-1.603.905.5118.988.879.03
EPS in Rs1.332.772.88-5.88-2.56-3.382.49-1.543.754.9116.917.657.80
Dividend Payout %0.00%0.00%6.96%0.00%0.00%0.00%0.00%0.00%5.34%8.15%0.00%0.00%

Financials of Crown Lifters

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.510.512.082.082.082.082.0810.4110.4111.2211.2211.59
Reserves16.3218.8126.6620.5417.8814.3816.967.0310.7224.8550.6065.79
Borrowings +25.0738.9743.3039.1237.4234.1114.560.0011.9728.9847.2257.93
Other Liabilities +1.351.490.991.071.610.871.556.656.4243.6570.1879.27
Total Liabilities43.2559.7873.0362.8158.9951.4435.1524.0939.52108.70179.22214.58
Fixed Assets +32.3828.7758.7950.6746.4540.3421.3513.4520.3972.87124.05146.55
CWIP0.0020.450.002.950.500.000.000.000.000.000.005.87
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets +10.8710.5614.249.1912.0411.1013.8010.6419.1335.8355.1762.16
Total Assets43.2559.7873.0362.8158.9951.4435.1524.0939.52108.70179.22214.58

Financials of Crown Lifters

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +5.457.1710.0012.698.231.1013.394.6910.8455.6840.959.49
Cash from Investing Activity +-0.41-18.79-15.94-2.87-0.72-0.0910.669.97-8.37-58.75-53.47-22.51
Cash from Financing Activity +-8.4412.086.45-11.55-7.49-0.84-22.60-15.628.4610.6513.2115.13
Net Cash Flow-3.400.450.51-1.730.030.171.45-0.9610.937.590.692.11
Free Cash Flow5.04-11.66-6.229.727.420.9923.8612.822.06-3.69-3.85-17.78
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit118%126%79%257%102%22%255%89%238%379%206%47%

Financials of Crown Lifters

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days127.15101.2546.95108.69145.52138.84146.2496.56104.88106.90110.24136.09
Inventory Days5.773.7844.29
Days Payable121.19177.4760.71
Cash Conversion Cycle127.15101.2546.95-6.72-28.17138.84146.2480.14104.88106.90110.24136.09
Working Capital Days-39.49-52.2734.20-127.54-113.4726.14-296.97110.49-5.1185.9989.61-214.57
ROCE %3.54%7.83%11.68%-3.41%1.76%-0.24%2.69%11.52%9.73%18.36%18.88%13.39%

What Crown Lifters's management said in earlier quarters

Others in Industrial Manufacturing this season

  • Rishi Laser (Q1 FY27)

    Q1 FY27 Revenue: ₹42.26 Cr, up 2.99% YoY (from ₹41.03 Cr in Q1 FY26). Key investor presentation takeaways from Rishi Laser Ltd's Q1 FY27 investor presentation —

  • Aaron Industries Ltd (Q2 FY26)

    Recent CAPEX of ₹35 crore has been undertaken for the new Unit 3 Kosamba plant, enhancing production capacity. Key concall takeaways from Aaron Industries…

  • Atam Valves Ltd (Q2 FY26)

    Q2FY26 Revenue from Operations:** ₹11.40 Crores . Key investor presentation takeaways from Atam Valves's Q2 FY26 investor presentation — and how it ranks agains

  • Prizor Viztech (Q2 FY26)

    H1 FY25: 35.4% (from Rs. Key investor presentation takeaways from Prizor Viztech Ltd's Q2 FY26 investor presentation — and how it ranks against sector peers.

Compare:vs Mazagon Dock Shipbuilders Ltdvs Indo-MIMvs Aditya Infotech Ltd