Crown Lifters Ltd Share Price ₹111 | P/E 15.3

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Crown Lifters Ltd

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	6.07	5.07	5.24	7.25	10.54	7.63	7.56	8.70	11.14	10.07	9.53	8.50	11.62
Expenses +	4.40	2.87	2.56	3.44	4.10	3.71	2.97	3.31	4.54	4.02	4.65	4.78	5.30
Operating Profit	1.67	2.20	2.68	3.81	6.44	3.92	4.59	5.39	6.60	6.05	4.88	3.72	6.32
OPM %	27.51%	43.39%	51.15%	52.55%	61.10%	51.38%	60.71%	61.95%	59.25%	60.08%	51.21%	43.76%	54.39%
Other Income +	0.43	0.17	0.16	0.22	0.22	12.58	0.43	0.61	0.67	0.59	0.89	0.74	0.56
Interest	0.11	0.17	0.41	0.41	0.64	0.61	0.77	0.84	1.11	1.03	0.94	1.08	1.38
Depreciation	0.85	1.03	1.38	2.22	2.26	1.27	1.40	1.63	1.69	1.84	1.88	1.28	2.37
Profit before tax	1.14	1.17	1.05	1.40	3.76	14.62	2.85	3.53	4.47	3.77	2.95	2.10	3.13
Tax %	-103.51%	0.00%	0.00%	0.00%	49.73%	25.10%	25.26%	25.21%	27.29%	25.46%	25.42%	20.48%	29.39%
Net Profit +	2.33	1.17	1.05	1.40	1.88	10.96	2.13	2.64	3.25	2.81	2.20	1.67	2.22
EPS in Rs	2.24	1.12	1.01	1.34	1.68	9.77	1.90	2.35	2.90	2.49	1.90	1.44	1.92

Financials of Crown Lifters Ltd

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	15.99	19.90	23.48	14.91	18.11	14.38	12.18	19.92	19.28	28.10	35.03	39.72
Expenses +	11.32	13.62	10.38	9.77	9.74	7.85	6.93	14.45	14.61	12.97	14.54	18.77
Operating Profit	4.67	6.28	13.10	5.14	8.37	6.53	5.25	5.47	4.67	15.13	20.49	20.95
OPM %	29.21%	31.56%	55.79%	34.47%	46.22%	45.41%	43.10%	27.46%	24.22%	53.84%	58.49%	52.74%
Other Income +	4.38	4.07	2.29	0.72	0.16	0.10	4.34	3.10	1.23	0.77	14.30	2.79
Interest	2.79	2.16	4.06	4.16	3.98	3.66	3.05	1.06	0.19	1.63	3.33	4.44
Depreciation	5.38	4.21	7.20	8.14	7.48	6.74	4.52	2.70	2.64	6.89	5.99	7.36
Profit before tax	0.88	3.98	4.13	-6.44	-2.93	-3.77	2.02	4.81	3.07	7.38	25.47	11.94
Tax %	-35.23%	37.44%	27.60%	-4.97%	-9.22%	-7.16%	-27.72%	133.47%	-27.04%	25.34%	25.52%	25.63%
Net Profit +	1.20	2.49	2.99	-6.12	-2.66	-3.51	2.59	-1.60	3.90	5.51	18.98	8.87
EPS in Rs	40.00	83.00	2.88	-5.88	-2.56	-3.38	2.49	-1.54	3.75	4.91	16.91	7.65
Dividend Payout %	0.00%	0.00%	6.96%	0.00%	0.00%	0.00%	0.00%	0.00%	5.34%	8.15%	0.00%	0.00%

Financials of Crown Lifters Ltd

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.51	0.51	2.08	2.08	2.08	2.08	2.08	10.41	10.41	11.22	11.22	11.59
Reserves	16.32	18.81	26.66	20.54	17.88	14.38	16.96	7.03	10.72	24.85	50.60	65.79
Borrowings +	25.07	38.97	43.30	39.12	37.42	34.11	14.56	0.00	11.97	28.98	47.22	57.93
Other Liabilities +	1.35	1.49	0.99	1.07	1.61	0.87	1.55	6.65	6.42	43.65	70.18	79.27
Total Liabilities	43.25	59.78	73.03	62.81	58.99	51.44	35.15	24.09	39.52	108.70	179.22	214.58
Fixed Assets +	32.38	28.77	58.79	50.67	46.45	40.34	21.35	13.45	20.39	72.87	124.05	146.56
CWIP	0.00	20.45	0.00	2.95	0.50	0.00	0.00	0.00	0.00	0.00	0.00	5.87
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets +	10.87	10.56	14.24	9.19	12.04	11.10	13.80	10.64	19.13	35.83	55.17	62.15
Total Assets	43.25	59.78	73.03	62.81	58.99	51.44	35.15	24.09	39.52	108.70	179.22	214.58

Financials of Crown Lifters Ltd

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5.45	7.17	10.00	12.69	8.23	1.10	13.39	4.69	10.84	55.68	47.72	9.49
Cash from Investing Activity +	-0.41	-18.79	-15.94	-2.87	-0.72	-0.09	10.66	9.97	-8.37	-58.75	-42.94	-22.51
Cash from Financing Activity +	-8.44	12.08	6.45	-11.55	-7.49	-0.84	-22.60	-15.62	8.46	10.65	6.44	11.98
Net Cash Flow	-3.40	0.45	0.51	-1.73	0.03	0.17	1.45	-0.96	10.93	7.59	11.22	-1.04
Free Cash Flow	5.04	-11.66	-6.22	9.72	7.42	0.99	23.86	12.82	2.06	-3.69	2.92	-17.78
CFO/OP	118%	126%	79%	257%	102%	22%	255%	89%	238%	379%	239%	47%

Financials of Crown Lifters Ltd

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	127.15	101.25	46.95	108.69	145.52	138.84	146.24	96.56	104.88	106.90	110.24	136.09
Inventory Days				5.77	3.78			44.29				0.00
Days Payable				121.19	177.47			60.71
Cash Conversion Cycle	127.15	101.25	46.95	-6.72	-28.17	138.84	146.24	80.14	104.88	106.90	110.24	136.09
Working Capital Days	-39.49	-52.27	34.20	-127.54	-113.47	26.14	-296.97	110.49	-5.11	85.99	-215.58	-214.57
ROCE %	3.54%	7.83%	11.68%	-3.41%	1.76%	-0.24%	2.69%	11.52%	9.73%	18.36%	18.88%	13.41%

Crown Lifters Ltd Q4 FY25 Share Price & Earnings Call Analysis