Cyber Media (India) Q1 FY26 Share Price & Earnings Call Analysis
- Market cap
- ₹45 Cr
- P/E
- 11.44
- PEG
- 2.42
- Price to sales
- 0.35
- Debt to equity
- 0.00
- 52W high / low
- ₹26.6 / ₹11.4
- Sales growth (5Y)
- 21.80%
- EBITDA margin
- 4.52%
- Net profit margin
- 3.99%
- Promoter holding
- 67.13%
- Sales (last year)
- ₹128 Cr
Incorporated in 1982, Cyber Media (India) Ltd is a media company focused on technology publishing, magazines, and digital platforms.[1]
Guidance scorecard · Q1 FY26 call
What Cyber Media (India) Ltd's management guided
and where it ranks in Media
Media
RevenueQ1 FY26 call
20–40%- Q1 FY25-26 revenue was Rs. 26.08 crore, a 25.5% increase compared to Rs. 20.77 crore in Q1 last year.
- EBITDA for Q1 FY25-26 is Rs. 1.58 crore, significantly higher than Rs. 27 lakh in Q1 last year.
- PBT for Q1 FY25-26 is Rs. 1.3 crore, up from slightly negative in the previous quarter.
- Leadership confident of a robust FY25-26 with Q2 also looking promising.
- Company aims to leverage its diversified revenue streams including data analytics, digital marketing, and multi-form media.
- They are expanding subscription revenues internationally and exploring new monetization avenues, including OTT collaborations.
- Focus on emerging sectors like semiconductors and autonomous vehicles expected to drive growth.
2 more points from Cyber Media (India) Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY26 call
FlatSee what Cyber Media (India) Ltd said on margins — free account, 30 seconds.
CapexQ1 FY26 call
Planned- Currently, CyberMedia is invested in about 20 startups and evaluates 5 to 10 new startups annually for potential investment.
- The company raised Rs. 10 crore through a rights issue with allocations: Rs. 3.31 crore for working capital, Rs. 2.50 crore for future growth, and Rs. 40 lakhs for rights issue expenses.
- Founder group to contribute about 75% of the total rights issue amount.
- Future growth investments focus on digital transformation, data analytics, AI-enabled products, and expansion into semiconductor and autonomous vehicle sectors.
- Considering potential merger of CMRSL with CyberMedia for operational and strategic consolidation.
2 more points from Cyber Media (India) Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY26 call
PlannedSee what Cyber Media (India) Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY26 call
- The company is optimistic about growth, with Q1FY25-26 revenue up 25.5% year-on-year.
- They have robust client relationships with major companies like Cisco, Dell, HP, Amazon, Google, Qualcomm.
- Expansion into semiconductor and autonomous vehicle segments suggests new business opportunities.
- Increasing digital subscriptions and partnerships (e.g., with MIT) indicate a growing recurring revenue base.
2 more points from Cyber Media (India) Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Media
on management's own guidance
- Bright Outdoor Media LtdGood growth2
- Strong growth1
- Signpost IndiaGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Media companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹32 Cr | 11.6 | |
| 2 | Bright Outdoor Media Ltd | 20–40% | Up 2%+ | ₹742 Cr | 29.7 |
| 3 | Signpost India | 20–40% | Up 0–2% | ₹1,350 Cr | 18.4 |
| 4 | 20–40% | Flat | ₹531 Cr | 31.8 | |
| 5 | 20–40% | Flat | ₹222 Cr | 14.0 | |
| 6 | 20–40% | Flat | ₹64 Cr | 18.4 |
Sign up free to see every company in the sector ranking and track Cyber Media (India) Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Media rankingFinancials of Cyber Media (India) Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Cyber Media (India) Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 61.79% | 61.79% | 61.79% | 61.79% | 61.79% | 61.79% | 61.79% | 66.57% | 66.57% | 66.57% | 67.13% | 67.13% |
| FIIs + | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public + | 38.21% | 38.21% | 38.23% | 38.23% | 38.21% | 38.22% | 38.21% | 33.43% | 33.43% | 33.43% | 32.86% | 32.87% |
| No. of Shareholders | 12,133 | 12,538 | 11,922 | 12,307 | 12,356 | 12,283 | 12,429 | 12,535 | 12,190 | 11,944 | 11,880 | 12,259 |
Financials of Cyber Media (India) Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 29.47 | 24.88 | 25.68 | 20.65 | 20.65 | 23.79 | 21.63 | 25.85 | 24.21 | 25.01 | 28.20 | 50.41 | 46.77 |
| Expenses + | 28.40 | 23.62 | 23.56 | 20.50 | 20.67 | 23.57 | 22.08 | 24.50 | 23.03 | 23.79 | 26.55 | 48.68 | 45.37 |
| Operating Profit | 1.07 | 1.26 | 2.12 | 0.15 | -0.02 | 0.22 | -0.45 | 1.35 | 1.18 | 1.22 | 1.65 | 1.73 | 1.40 |
| OPM % | 3.63% | 5.06% | 8.26% | 0.73% | -0.10% | 0.92% | -2.08% | 5.22% | 4.87% | 4.88% | 5.85% | 3.43% | 2.99% |
| Other Income + | 0.38 | 0.44 | 0.03 | 0.08 | 0.33 | -8.80 | 0.41 | 0.23 | 0.32 | -0.54 | 0.69 | 0.71 | 0.28 |
| Interest | 0.19 | 0.34 | 0.19 | 0.18 | 0.19 | 0.20 | 0.19 | 0.22 | 0.25 | 0.27 | 0.25 | 0.29 | 0.33 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.05 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 |
| Profit before tax | 1.16 | 1.26 | 1.86 | 0.00 | 0.05 | -8.86 | -0.31 | 1.30 | 1.19 | 0.34 | 2.02 | 2.08 | 1.27 |
| Tax % | 27.59% | 21.43% | 47.85% | 40.00% | 2.93% | 64.52% | 13.85% | 21.01% | 41.18% | 18.32% | 21.63% | 19.69% | |
| Net Profit + | 0.84 | 0.99 | 0.96 | -0.14 | 0.04 | -9.12 | -0.51 | 1.11 | 0.93 | 0.20 | 1.66 | 1.63 | 1.02 |
| EPS in Rs | 0.38 | 0.45 | 0.44 | -0.06 | 0.02 | -4.16 | -0.23 | 0.51 | 0.27 | 0.10 | 0.64 | 0.28 | 0.11 |
Financials of Cyber Media (India) Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 54 | 49 | 52 | 40 | 57 | 40 | 39 | 72 | 78 | 102 | 87 | 103 | 150 |
| Expenses + | 53 | 54 | 54 | 41 | 57 | 40 | 36 | 67 | 73 | 96 | 87 | 98 | 144 |
| Operating Profit | 1 | -5 | -2 | -1 | 0 | 0 | 2 | 4 | 5 | 5 | -0 | 5 | 6 |
| OPM % | 1.6% | -10% | -4.4% | -3.7% | 0.0% | 0.7% | 6% | 6% | 7% | 5% | -0.1% | 5% | 4.0% |
| Other Income + | 1 | -3 | 1 | 11 | 4 | -22 | 0 | 0 | 6 | 1 | -8 | 1 | 1 |
| Interest | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 4 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -9 | -14 | -6 | 3 | -1 | -24 | 0 | 2 | 10 | 5 | -9 | 5 | 6 |
| Tax % | -19% | -8% | -27% | 15% | 254% | 15% | 79% | 32% | 49% | 32% | 7% | 20% | |
| Net Profit + | -7 | -13 | -5 | 3 | -3 | -28 | 0 | 2 | 5 | 3 | -10 | 4 | 5 |
| EPS in Rs | -4.73 | -8.75 | -2.90 | 1.46 | -1.65 | -15.31 | -0.04 | 0.42 | 1.84 | 0.64 | -5.12 | 0.66 | 1.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Cyber Media (India) Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 12 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 21 |
| Reserves | 28 | 18 | 10 | 9 | 7 | -27 | -27 | -27 | -21 | -20 | -32 | -28 |
| Borrowings + | 35 | 40 | 31 | 28 | 30 | 23 | 21 | 20 | 10 | 10 | 12 | 10 |
| Other Liabilities + | 28 | 20 | 22 | 21 | 17 | 19 | 18 | 24 | 31 | 37 | 50 | 43 |
| Total Liabilities | 101 | 89 | 74 | 71 | 67 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
| Fixed Assets + | 30 | 32 | 32 | 28 | 28 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Investments | 12 | 8 | 8 | 8 | 9 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Other Assets + | 59 | 48 | 34 | 35 | 31 | 23 | 22 | 28 | 32 | 36 | 39 | 37 |
| Total Assets | 101 | 89 | 74 | 71 | 67 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
Financials of Cyber Media (India) Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 10 | -6 | 12 | 1 | -0 | -16 | 2 | 6 | 7 | -1 | -0 | -3 |
| Cash from Investing Activity + | -1 | -1 | 2 | 0 | -1 | 25 | -0 | -0 | 6 | -2 | -0 | -1 |
| Cash from Financing Activity + | -10 | 4 | -14 | -1 | 1 | -9 | -1 | -3 | -10 | -1 | 0 | 4 |
| Net Cash Flow | 0 | -4 | -0 | 1 | -0 | -0 | 1 | 3 | 3 | -4 | 0 | -1 |
| Free Cash Flow | 10 | -6 | 12 | 1 | -1 | -1 | 2 | 6 | 7 | -1 | -0 | -5 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 1,232% | 125% | -454% | -121% | 2,700% | -5,368% | 26% | 142% | 150% | 0% | -443% | -45% |
Financials of Cyber Media (India) Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 197 | 156 | 85 | 117 | 69 | 80 | 85 | 64 | 81 | 96 | 126 | 103 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 197 | 156 | 85 | 117 | 69 | 80 | 85 | 64 | 81 | 96 | 126 | 103 |
| Working Capital Days | -4 | -25 | -58 | -27 | -16 | -172 | -176 | -91 | -13 | 1 | -32 | 4 |
| ROCE % | -5% | -11% | -8% | -0% | 2% | -1% | 28% | 47% | 49% | 45% | 5% | 60% |
Continue your research
What Cyber Media (India) Ltd's management said in earlier quarters
Others in Media this season
- Sambhaav Media (Q2 FY27)
Quarterly Revenue (Standalone):** ₹987.87 lakhs for Q2 Sep 2026 vs. Key results statement takeaways from Sambhaav Media Ltd's Q2 FY27 results statement — and ho
- Novus Loyalty Ltd (Q2 FY27)
Revenue from Operations for H1 FY27 (half year ended Sep 30, 2026) was ₹9,789.96 lakhs. Key investor presentation takeaways from Novus Loyalty Ltd's Q2 FY27 inv
- Novus Loyalty Ltd (Q4 FY26)
Significant investments planned in sales and marketing (~₹12 crore), product development (~₹10-12 crore), and acquisitions (~₹12 crore) using IPO proceeds. Key…
- OnMobile Global Ltd (Q2 FY27)
Q2 FY27 Gross Revenue: INR 1,284 Mn, a 2.0% decrease YoY from INR 1,310 Mn in Q2 FY26. Key investor presentation takeaways from OnMobile Global Ltd's Q2 FY27 in