Cyber Media Research & Services Q4 FY26 Share Price & Earnings Call Analysis
- Market cap
- ₹21 Cr
- P/E
- 5.14
- ROE
- 19.60%
- PEG
- 0.25
- Price to sales
- 0.18
- Debt to equity
- 0.26
- 52W high / low
- ₹85.5 / ₹52.4
- Sales growth (5Y)
- 25.04%
- EBITDA margin
- 4.61%
- Net profit margin
- 4.05%
- Promoter holding
- 42.42%
- Sales (last year)
- ₹115 Cr
Incorporated in 1996, Cyber Media Research & Services Ltd is in the business of Market research and management Consultancy[1]
Guidance scorecard · Q4 FY26 call
What Cyber Media Research & Services Ltd's management guided
and where it ranks in Media
Media
RevenueQ4 FY26 call
20–40%- CMRSL anticipates very positive overall growth for FY27, aiming to outpace industry growth by a significant margin.
- The company has started FY27 on a strong note, reflecting confidence in sustained momentum.
- Revenue growth is expected from improved client servicing, with products like AuxoAds and CMGalaxy driving top-line growth.
- AI integration is streamlining processes and controlling costs, contributing to long-term growth.
- The merged entity post-CMRSL and CMIL consolidation is expected to realize strategic benefits, enhancing market competitiveness and driving client acquisition.
- The company targets onboarding up to 100 logos for CMGalaxy in FY27, indicating aggressive growth ambitions in the SaaS business.
2 more points from Cyber Media Research & Services Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ4 FY26 call
FlatSee what Cyber Media Research & Services Ltd said on margins — free account, 30 seconds.
CapexQ4 FY26 call
Planned- The company is focused on organic growth through product development like CMGalaxy and AI integration.
- Management emphasizes investments in AI tools and agents across functions and deploying AI infrastructure.
- There is ongoing hiring for sales and marketing, particularly for CMGalaxy product expansion.
2 more points from Cyber Media Research & Services Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ4 FY26 call
See what Cyber Media Research & Services Ltd said on fundraising — free account, 30 seconds.
Order bookQ4 FY26 call
- Dhaval Gupta mentions a "strong pipeline" especially for CMGalaxy, with ongoing discussions with large D2C and e-commerce brands, signaling potential future orders.
- The management aims to onboard up to 100 new logos for CMGalaxy in FY26-27, indicating a healthy prospective order inflow.
- New client additions: Over 50 new logos were added in their digital marketing business during FY25-26.
2 more points from Cyber Media Research & Services Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Media
on management's own guidance
- Bright Outdoor Media LtdGood growth2
- Strong growth1
- Signpost IndiaGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Media companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹32 Cr | 11.6 | |
| 2 | Bright Outdoor Media Ltd | 20–40% | Up 2%+ | ₹742 Cr | 29.7 |
| 3 | Signpost India | 20–40% | Up 0–2% | ₹1,350 Cr | 18.4 |
| 4 | 20–40% | Flat | ₹531 Cr | 31.8 | |
| 5 | 20–40% | Flat | ₹222 Cr | 14.0 | |
| 6 | 20–40% | Flat | ₹64 Cr | 18.4 |
Sign up free to see every company in the sector ranking and track Cyber Media Research & Services Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Media rankingFinancials of Cyber Media Research & Services Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Cyber Media Research & Services Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 42.23% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% |
| FIIs + | 3.77% | 3.77% | 3.77% | 3.77% | 3.77% | 3.77% | 2.05% | 0.93% | 0.93% | 0.93% | 0.93% | 1.17% |
| Public + | 54.00% | 53.81% | 53.81% | 53.81% | 53.81% | 53.81% | 55.53% | 56.65% | 56.65% | 56.65% | 56.65% | 56.41% |
| No. of Shareholders | 379 | 391 | 439 | 541 | 536 | 508 | 470 | 456 | 445 | 422 | 424 | 410 |
Financials of Cyber Media Research & Services Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 25.32 | 21.52 | 22.45 | 18.06 | 17.66 | 20.95 | 18.35 | 22.01 | 21.13 | 22.29 | 25.39 | 46.29 | 41.98 |
| Expenses + | 24.16 | 20.17 | 19.75 | 17.32 | 16.99 | 20.09 | 17.79 | 20.82 | 20.04 | 21.07 | 24.25 | 44.43 | 40.50 |
| Operating Profit | 1.16 | 1.35 | 2.70 | 0.74 | 0.67 | 0.86 | 0.56 | 1.19 | 1.09 | 1.22 | 1.14 | 1.86 | 1.48 |
| OPM % | 4.58% | 6.27% | 12.03% | 4.10% | 3.79% | 4.11% | 3.05% | 5.41% | 5.16% | 5.47% | 4.49% | 4.02% | 3.53% |
| Other Income + | 0.21 | 0.17 | -0.53 | 0.21 | 0.22 | 0.23 | 0.25 | 0.23 | 0.18 | -0.34 | 0.43 | 0.24 | 0.21 |
| Interest | 0.18 | 0.29 | 0.17 | 0.17 | 0.18 | 0.20 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.19 | 0.22 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit before tax | 1.12 | 1.16 | 1.93 | 0.77 | 0.69 | 0.86 | 0.62 | 1.25 | 1.09 | 0.70 | 1.41 | 1.88 | 1.44 |
| Tax % | 28.57% | 23.28% | 31.61% | 18.18% | 18.84% | 16.28% | 32.26% | 14.40% | 22.94% | 20.00% | 26.24% | 23.94% | 17.36% |
| Net Profit + | 0.80 | 0.90 | 1.32 | 0.62 | 0.56 | 0.72 | 0.42 | 1.06 | 0.83 | 0.55 | 1.04 | 1.43 | 1.19 |
| EPS in Rs | 2.73 | 3.07 | 4.51 | 2.12 | 1.91 | 2.46 | 1.43 | 3.62 | 2.83 | 1.88 | 3.55 | 4.88 | 4.06 |
Financials of Cyber Media Research & Services Ltd
Profit & Loss
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 19 | 38 | 30 | 30 | 56 | 63 | 87 | 75 | 91 | 136 |
| Expenses + | 18 | 38 | 29 | 28 | 53 | 59 | 81 | 72 | 86 | 130 |
| Operating Profit | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 3 | 5 | 6 |
| OPM % | 8% | 1.2% | 2.6% | 4.7% | 6% | 7% | 7% | 3.8% | 5% | 4.2% |
| Other Income + | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | 0 | 1 | 2 | 3 | 5 | 3 | 4 | 5 |
| Tax % | 19% | -109% | 0% | 3% | 36% | 36% | 27% | 21% | 21% | |
| Net Profit + | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 2 | 3 | 4 |
| EPS in Rs | 2.44 | 0.92 | 1.56 | 2.64 | 5.99 | 7.24 | 12.26 | 7.92 | 11.89 | 14.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 28% | 16% | 25% | 17% |
Financials of Cyber Media Research & Services Ltd
Balance Sheet
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.90 | 0.90 | 0.90 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 10 | 13 | 14 | 17 | 20 |
| Borrowings + | 4 | 7 | 7 | 7 | 10 | 7 | 9 | 6 | 5 | 9 |
| Other Liabilities + | 7 | 8 | 8 | 7 | 15 | 15 | 17 | 20 | 25 | 36 |
| Total Liabilities | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 | 68 |
| Fixed Assets + | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
| CWIP | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Other Assets + | 12 | 16 | 16 | 16 | 27 | 34 | 41 | 42 | 49 | 63 |
| Total Assets | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 | 68 |
Financials of Cyber Media Research & Services Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 1 | -2 | 2 | 2 | 2 | 9 | -5 | 4 | 1 |
| Cash from Investing Activity + | -3 | 0 | -1 | -2 | 0 | -10 | 1 | 0 | 0 |
| Cash from Financing Activity + | 3 | 2 | -1 | -1 | 1 | 3 | 0 | -4 | -2 |
| Net Cash Flow | 1 | -0 | 1 | 0 | 4 | 2 | -3 | 0 | -1 |
| Free Cash Flow | 1 | -2 | 1 | 2 | 2 | 9 | -5 | 4 | -0 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 68% | -4% | 362% | 43% | 54% | 218% | -69% | 160% | 38% |
Financials of Cyber Media Research & Services Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Working Capital Days | -51 | 19 | 7 | 18 | -28 | 6 | 34 | 40 | 44 |
| ROCE % | 12% | 13% | 18% | 29% | 25% | 30% | 15% | 22% |
Guidance history
How Cyber Media Research & Services Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q4 FY26 call → | 20–40% | Flat | Planned | — | — |
| Q2 FY26 call → | 20–40% | Up 2%+ | Planned | — | — |
| Q1 FY26 call → | — | Up 2%+ | — | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Continue your research
What Cyber Media Research & Services Ltd's management said in earlier quarters
Others in Media this season
- Sambhaav Media (Q2 FY27)
Quarterly Revenue (Standalone):** ₹987.87 lakhs for Q2 Sep 2026 vs. Key results statement takeaways from Sambhaav Media Ltd's Q2 FY27 results statement — and ho
- Novus Loyalty Ltd (Q2 FY27)
Revenue from Operations for H1 FY27 (half year ended Sep 30, 2026) was ₹9,789.96 lakhs. Key investor presentation takeaways from Novus Loyalty Ltd's Q2 FY27 inv
- Novus Loyalty Ltd (Q4 FY26)
Significant investments planned in sales and marketing (~₹12 crore), product development (~₹10-12 crore), and acquisitions (~₹12 crore) using IPO proceeds. Key…
- OnMobile Global Ltd (Q2 FY27)
Q2 FY27 Gross Revenue: INR 1,284 Mn, a 2.0% decrease YoY from INR 1,310 Mn in Q2 FY26. Key investor presentation takeaways from OnMobile Global Ltd's Q2 FY27 in