D P Wires Ltd Share Price ₹184 | P/E 22.7

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of D P Wires Ltd

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	344.29	387.21	265.93	273.14	253.79	208.67	183.46	145.09	154.56	137.82	126.14	130.05	95.28
Expenses +	332.23	366.81	250.26	262.69	244.61	195.05	173.30	139.13	149.37	132.84	122.31	129.92	91.75
Operating Profit	12.06	20.40	15.67	10.45	9.18	13.62	10.16	5.96	5.19	4.98	3.83	0.13	3.53
OPM %	3.50%	5.27%	5.89%	3.83%	3.62%	6.53%	5.54%	4.11%	3.36%	3.61%	3.04%	0.10%	3.70%
Other Income +	1.77	1.99	1.47	3.35	1.10	0.91	0.64	2.86	3.07	2.33	2.20	2.66	1.85
Interest	0.56	0.61	1.33	0.63	0.70	0.28	0.30	0.15	0.47	0.52	0.35	0.26	0.21
Depreciation	0.89	1.02	0.96	1.01	1.00	1.08	0.93	0.94	0.96	0.95	0.80	0.83	0.84
Profit before tax	12.38	20.76	14.85	12.16	8.58	13.17	9.57	7.73	6.83	5.84	4.88	1.70	4.33
Tax %	24.88%	27.41%	25.19%	25.49%	26.34%	25.36%	24.87%	22.12%	27.53%	30.82%	26.23%	29.41%	21.71%
Net Profit +	9.31	15.06	11.11	9.06	6.32	9.82	7.19	6.02	4.96	4.04	3.60	1.20	3.39
EPS in Rs	6.01	9.72	7.17	5.85	4.08	6.34	4.64	3.88	3.20	2.61	2.32	0.77	2.19

Financials of D P Wires Ltd

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	93	138	159	195	207	332	284	467	613	1,216	1,003	621	489
Expenses +	89	134	154	186	191	306	261	434	573	1,161	953	595	477
Operating Profit	4	4	6	9	16	26	23	33	41	55	50	26	12
OPM %	4%	3%	4%	5%	8%	8%	8%	7%	7%	5%	5%	4%	3%
Other Income +	1	1	1	2	1	2	2	3	3	5	5	9	9
Interest	2	2	2	3	1	2	1	1	2	2	3	1	1
Depreciation	1	1	1	1	1	2	2	2	2	3	4	4	3
Profit before tax	2	2	3	7	15	24	22	32	39	55	49	30	17
Tax %	26%	20%	24%	29%	34%	28%	25%	26%	25%	26%	26%	26%
Net Profit +	1	2	2	5	10	17	17	24	29	41	36	22	12
EPS in Rs	4.31	5.76	7.55	17.31	6.34	11.24	10.77	15.54	18.74	26.46	23.43	14.32	7.89
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	5%	4%	0%	0%

Financials of D P Wires Ltd

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2	2	2	2	14	14	14	14	14	14	16	16	16
Reserves	16	18	20	25	51	68	85	109	138	178	211	233	238
Borrowings +	7	8	24	30	6	23	3	8	13	2	1	28	2
Other Liabilities +	4	22	22	23	26	17	24	23	31	58	35	22	18
Total Liabilities	31	50	68	81	96	122	125	154	196	251	262	299	274
Fixed Assets +	5	6	8	8	8	16	23	23	28	31	32	32	31
CWIP	0	0	0	0	0	3	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	2	7
Other Assets +	26	45	60	73	88	103	102	131	168	220	230	264	235
Total Assets	31	50	68	81	96	122	125	154	196	251	262	299	274

Financials of D P Wires Ltd

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	6	1	-2	2	-12	-5	38	-12	4	46	24	52
Cash from Investing Activity +	1	-1	-3	0	-3	-9	-17	12	-5	-6	-4	-120
Cash from Financing Activity +	-6	1	6	-2	15	14	-21	4	3	-15	-6	25
Net Cash Flow	0	2	1	-0	-0	-0	0	3	3	25	13	-43
Free Cash Flow	6	-1	-5	0	-13	-12	38	-3	-3	38	19	51
CFO/OP	165%	23%	-21%	41%	-43%	19%	183%	-10%	34%	104%	76%	226%

Financials of D P Wires Ltd

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	47	64	61	58	46	50	60	49	52	26	36	37
Inventory Days	32	33	47	61	58	43	42	25	35	17	12	19
Days Payable	9	57	49	36	15	13	17	4	7	7	9	5
Cash Conversion Cycle	70	40	59	84	90	81	84	70	80	35	39	50
Working Capital Days	78	52	54	58	98	70	80	74	69	38	52	50
ROCE %	13%	15%	14%	19%	25%	30%	23%	29%	28%	32%	25%	12%

D P Wires Ltd Q1 FY24 Share Price & Earnings Call Analysis