Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 70.63% | 70.45% | 70.38% | 70.33% | 70.33% | 70.33% | 70.27% | 70.21% | 70.22% | 70.17% | 70.13% | 70.12% |
| DIIs + | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public + | 29.36% | 29.55% | 29.62% | 29.67% | 29.66% | 29.65% | 29.75% | 29.78% | 29.79% | 29.82% | 29.87% | 29.88% |
| No. of Shareholders | 6,951 | 8,207 | 8,092 | 8,296 | 8,403 | 8,372 | 8,370 | 8,281 | 8,165 | 8,099 | 7,959 | 7,841 |
Pros & Cons
Key positives and risks surfaced from the company insights section.
Financials of Damodar Indust.
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 194.09 | 143.08 | 179.13 | 119.31 | 96.72 | 120.27 | 85.15 | 103.35 | 121.89 | 93.29 | 111.50 | 152.85 | 160.05 |
| Expenses + | 185.17 | 138.88 | 167.33 | 117.92 | 89.26 | 110.59 | 84.71 | 95.81 | 113.80 | 83.55 | 104.98 | 141.58 | 150.87 |
| Operating Profit | 8.92 | 4.20 | 11.80 | 1.39 | 7.46 | 9.68 | 0.44 | 7.54 | 8.09 | 9.74 | 6.52 | 11.27 | 9.18 |
| OPM % | 4.60% | 2.94% | 6.59% | 1.17% | 7.71% | 8.05% | 0.52% | 7.30% | 6.64% | 10.44% | 5.85% | 7.37% | 5.74% |
| Other Income + | 5.60 | 8.37 | 4.97 | 3.95 | 4.60 | 3.07 | 13.58 | 2.98 | 2.49 | 0.98 | 3.07 | -0.07 | 0.88 |
| Interest | 7.57 | 7.15 | 7.39 | 5.33 | 5.87 | 5.18 | 4.44 | 4.64 | 4.54 | 4.78 | 3.84 | 4.08 | 4.33 |
| Depreciation | 5.53 | 5.40 | 5.33 | 5.23 | 5.14 | 5.10 | 4.50 | 4.21 | 4.23 | 4.42 | 4.32 | 4.43 | 4.50 |
| Profit before tax | 1.42 | 0.02 | 4.05 | -5.22 | 1.05 | 2.47 | 5.08 | 1.67 | 1.81 | 1.52 | 1.43 | 2.69 | 1.23 |
| Tax % | 35.21% | 50.00% | 24.69% | -71.07% | 29.52% | 34.82% | 37.01% | -38.92% | 36.46% | 35.53% | 36.36% | 0.00% | 0.00% |
| Net Profit + | 0.92 | 0.02 | 3.05 | -1.51 | 0.74 | 1.61 | 3.21 | 2.32 | 1.15 | 0.99 | 0.92 | 2.69 | 1.23 |
| EPS in Rs | 0.39 | 0.01 | 1.31 | -0.65 | 0.32 | 0.69 | 1.38 | 1.00 | 0.49 | 0.42 | 0.39 | 1.15 | 0.53 |
Financials of Damodar Indust.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 593 | 621 | 704 | 650 | 771 | 768 | 568 | 909 | 683 | 715 | 421 | 430 | 518 |
| Expenses + | 544 | 580 | 666 | 615 | 735 | 725 | 529 | 830 | 646 | 683 | 402 | 398 | 481 |
| Operating Profit | 50 | 41 | 38 | 35 | 36 | 43 | 39 | 79 | 37 | 32 | 19 | 32 | 37 |
| OPM % | 8% | 7% | 5% | 5% | 4.7% | 6% | 7% | 9% | 5% | 4.5% | 4.5% | 7% | 7% |
| Other Income + | 0 | 0 | 1 | 2 | 2 | 3 | 7 | 3 | 14 | 25 | 25 | 10 | 5 |
| Interest | 19 | 13 | 13 | 11 | 14 | 34 | 31 | 29 | 26 | 30 | 21 | 18 | 17 |
| Depreciation | 12 | 13 | 12 | 8 | 12 | 23 | 24 | 24 | 23 | 22 | 20 | 17 | 18 |
| Profit before tax | 18 | 15 | 14 | 18 | 12 | -11 | -9 | 29 | 2 | 6 | 3 | 6 | 7 |
| Tax % | 34% | 32% | 35% | 34% | 32% | -38% | -29% | 37% | 58% | 16% | -59% | 17% | |
| Net Profit + | 12 | 10 | 9 | 12 | 8 | -7 | -6 | 18 | 1 | 5 | 5 | 5 | 6 |
| EPS in Rs | 5.34 | 4.66 | 4.06 | 5.25 | 3.76 | -2.98 | -2.66 | 7.88 | 0.34 | 2.24 | 2.32 | 2.30 | 2.49 |
| Dividend Payout % | 19% | 29% | 34% | 29% | 20% | 0% | 0% | 6% | 0% | 0% | 0% | 0% |
Financials of Damodar Indust.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 73 | 77 | 87 | 94 | 99 | 86 | 85 | 104 | 103 | 108 | 132 | 136 | 140 |
| Borrowings + | 112 | 97 | 106 | 171 | 332 | 361 | 331 | 315 | 298 | 266 | 188 | 168 | 168 |
| Other Liabilities + | 18 | 15 | 12 | 19 | 33 | 41 | 18 | 20 | 35 | 33 | 20 | 27 | 29 |
| Total Liabilities | 212 | 201 | 216 | 295 | 475 | 500 | 446 | 451 | 448 | 418 | 352 | 342 | 349 |
| Fixed Assets + | 81 | 69 | 66 | 106 | 251 | 263 | 237 | 216 | 204 | 192 | 144 | 137 | 131 |
| CWIP | 0 | 0 | 0 | 9 | 12 | 2 | 1 | 0 | 3 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 131 | 132 | 149 | 180 | 212 | 236 | 208 | 235 | 241 | 225 | 208 | 205 | 218 |
| Total Assets | 212 | 201 | 216 | 295 | 475 | 500 | 446 | 451 | 448 | 418 | 352 | 342 | 349 |
Financials of Damodar Indust.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 54 | 29 | 13 | 18 | 10 | 26 | 47 | 46 | 60 | 70 | 37 | 46 |
| Cash from Investing Activity + | -7 | -0 | -10 | -70 | -153 | -17 | 7 | 0 | -17 | -8 | 42 | -7 |
| Cash from Financing Activity + | -47 | -29 | -3 | 51 | 143 | -10 | -54 | -45 | -44 | -62 | -79 | -38 |
| Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 1 | -1 | -0 | -0 | -0 |
| Free Cash Flow | 47 | 28 | 3 | -49 | -151 | 8 | 54 | 47 | 46 | 64 | 80 | 37 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 121% | 89% | 49% | 66% | 37% | 61% | 121% | 64% | 166% | 220% | 196% | 146% |
Financials of Damodar Indust.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 42 | 38 | 53 | 40 | 47 | 52 | 41 | 44 | 33 | 42 | 32 |
| Inventory Days | 38 | 37 | 39 | 34 | 42 | 60 | 64 | 45 | 76 | 74 | 119 | 124 |
| Days Payable | 7 | 5 | 3 | 7 | 12 | 22 | 12 | 5 | 15 | 14 | 14 | 20 |
| Cash Conversion Cycle | 72 | 73 | 74 | 79 | 69 | 85 | 104 | 81 | 106 | 93 | 148 | 137 |
| Working Capital Days | 16 | 24 | 27 | 30 | 20 | 16 | 34 | 32 | 28 | 14 | 48 | 49 |
| ROCE % | 18% | 15% | 14% | 12% | 7% | 5% | 4% | 13% | 6% | 8% | 3% | 7% |
H1 FY27 Net Sales: ₹1,303.46 Mn, up 56.0% YoY from ₹836.84 Mn in H1 FY26 (Page 23). Key investor presentation takeaways from Forcas Studio Ltd's Q2 FY27 investo
Q2 FY 26 Total Income (Revenue) reported at INR 207.4 Cr, up 35% year-on-year versus Q2 FY 25 revenue of INR 153.7 Cr (Page 10). Key investor presentation takea
Q2 FY26 Revenue: ₹184.37 Cr, a 3.5% increase YoY from ₹178.08 Cr in Q2 FY25 (Page 34). Key investor presentation takeaways from BSL's Q2 FY26 investor presentat
Order quantities from US customers have reduced by approximately 20% to 25% compared to last year. Key concall takeaways from Vardhman Textile's Q2 FY26…