Financials of Dev Information Technology Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Dev Information Technology Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +44.2660.4627.9531.7443.4435.4635.9447.7151.5542.9948.5144.1453.87
Expenses +39.4157.3925.9029.2937.2429.6737.0244.7148.7939.4345.3750.5150.96
Operating Profit4.853.072.052.456.205.79-1.083.002.763.563.14-6.372.91
OPM %10.96%5.08%7.33%7.72%14.27%16.33%-3.01%6.29%5.35%8.28%6.47%-14.43%5.40%
Other Income +0.200.220.560.230.530.2712.310.440.230.4794.220.722.13
Interest0.240.340.350.330.400.520.990.510.580.540.710.540.98
Depreciation0.370.270.300.330.490.750.790.700.790.710.841.080.63
Profit before tax4.442.681.962.025.844.799.452.231.622.7895.81-7.273.43
Tax %18.92%31.72%15.82%15.35%26.54%22.34%14.07%18.39%29.63%21.22%24.98%2.20%-161.22%
Net Profit +3.591.831.661.714.283.718.111.821.132.1871.88-7.428.96
EPS in Rs0.600.330.300.310.740.631.490.310.220.3712.75-1.291.61

Financials of Dev Information Technology Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +46476470786985100124164171190
Expenses +4242576168648296117150160186
Operating Profit356910534714103
OPM %7%10%10%12%12%7%3%4%6%8%6%2%
Other Income +01001211721398
Interest112221111133
Depreciation111222221133
Profit before tax2346740211121895
Tax %28%36%33%28%35%-1%860%104%20%24%18%20%
Net Profit +123444-0-0991576
EPS in Rs2.443.960.740.690.790.67-0.060.021.621.652.6413.44
Dividend Payout %8%6%7%7%6%7%0%425%6%6%4%0%

Financials of Dev Information Technology Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.500.50466661111111111
Reserves81012202428272230445798
Borrowings +8889111111107152031
Other Liabilities +101219191514182419253449
Total Liabilities27314354565862666895122189
Fixed Assets +44991412101014222327
CWIP000000011340
Investments0000054333448
Other Assets +2227344542414753496792114
Total Assets27314354565862666895122189

Financials of Dev Information Technology Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +126-37566-2-1-9
Cash from Investing Activity +-0-0-6-1-7-7-0-2-1-29
Cash from Financing Activity +-0-1-1601-1-3-44-2
Net Cash Flow00-120-241-71-2
Free Cash Flow010-4-0254-7-3-13
CFO/OP23%53%94%-32%74%135%125%227%-18%15%-46%

Financials of Dev Information Technology Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1141271171389211594114103114159175
Inventory Days1648466564837539607528
Days Payable98142169167131136117146150122113
Cash Conversion Cycle3132-7362563536146815990
Working Capital Days623320575153242255628280
ROCE %19%26%29%24%22%8%3%7%28%23%11%3%