Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Digjam
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 7.17 | 5.94 | 8.22 | 5.78 | 2.97 | 1.41 | 5.25 | 5.35 | 6.18 | 3.95 | 14.14 | 6.98 | 8.21 |
| Expenses + | 8.47 | 8.01 | 12.23 | 7.28 | 2.45 | 1.20 | 4.33 | 4.42 | 5.11 | 3.91 | 12.99 | 6.12 | 7.07 |
| Operating Profit | -1.30 | -2.07 | -4.01 | -1.50 | 0.52 | 0.21 | 0.92 | 0.93 | 1.07 | 0.04 | 1.15 | 0.86 | 1.14 |
| OPM % | -18.13% | -34.85% | -48.78% | -25.95% | 17.51% | 14.89% | 17.52% | 17.38% | 17.31% | 1.01% | 8.13% | 12.32% | 13.89% |
| Other Income + | 0.17 | 0.02 | 0.52 | 0.53 | -2.32 | -5.47 | -12.59 | 1.13 | 3.35 | 1.63 | -2.54 | -0.33 | -1.86 |
| Interest | 1.08 | 1.02 | 0.96 | 0.69 | 0.65 | 0.00 | 0.03 | 0.54 | 0.77 | 0.70 | 0.34 | 0.00 | 0.00 |
| Depreciation | 0.15 | 0.16 | 0.16 | 0.16 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -2.36 | -3.23 | -4.61 | -1.82 | -2.45 | -5.26 | -11.72 | 1.52 | 3.65 | 0.96 | -1.74 | 0.52 | -0.73 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit + | -2.36 | -3.22 | -4.61 | -1.82 | -2.45 | -5.26 | -11.72 | 1.52 | 3.65 | 0.96 | -1.74 | 0.51 | -0.73 |
| EPS in Rs | -1.18 | -1.61 | -2.30 | -0.91 | -1.22 | -2.63 | -5.86 | 0.76 | 1.82 | 0.48 | -0.87 | 0.26 | -0.36 |
Financials of Digjam
Annual income statement trend
| Mar 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 132.47 | 94.73 | 97.33 | 59.01 | 9.21 | 0.81 | 6.08 | 30.37 | 31.94 | 2.42 | 17.57 | 33.28 |
| Expenses + | 134.43 | 94.51 | 102.69 | 76.05 | 36.71 | 14.80 | 18.58 | 29.78 | 36.01 | 2.60 | 14.44 | 30.10 |
| Operating Profit | -1.96 | 0.22 | -5.36 | -17.04 | -27.50 | -13.99 | -12.50 | 0.59 | -4.07 | -0.18 | 3.13 | 3.18 |
| OPM % | -1.48% | 0.23% | -5.51% | -28.88% | -298.59% | -1,727.16% | -205.59% | 1.94% | -12.74% | -7.44% | 17.81% | 9.56% |
| Other Income + | 3.71 | 0.68 | 0.11 | 1.03 | 1.08 | 0.08 | 24.10 | 4.82 | -3.01 | -8.56 | -12.38 | -3.09 |
| Interest | 12.35 | 8.59 | 13.52 | 14.14 | 15.31 | 1.13 | 0.24 | 1.98 | 4.11 | 3.32 | 1.34 | 1.04 |
| Depreciation | 4.04 | 2.17 | 2.83 | 2.75 | 2.64 | 2.55 | 2.42 | 2.25 | 1.02 | 0.00 | 0.02 | 0.05 |
| Profit before tax | -14.64 | -9.86 | -21.60 | -32.90 | -44.37 | -17.59 | 8.94 | 1.18 | -12.21 | -12.06 | -10.61 | -1.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit + | -14.64 | -9.86 | -21.60 | -32.90 | -44.36 | -17.59 | 8.94 | 1.18 | -12.21 | -12.06 | -10.60 | -1.00 |
| EPS in Rs | -2.46 | -3.75 | -5.06 | -2.01 | 4.47 | 0.59 | -6.10 | -6.03 | -5.30 | -0.50 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Digjam
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 87.66 | 0.00 | 87.64 | 87.64 | 87.64 | 87.64 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Reserves | -90.59 | 129.08 | 16.77 | -15.34 | -58.68 | -76.12 | 18.46 | 19.95 | 8.07 | -4.16 | -14.60 | -15.58 |
| Borrowings + | 57.18 | 53.16 | 82.53 | 92.99 | 100.24 | 102.74 | 74.94 | 83.93 | 73.32 | 50.84 | 59.14 | 60.13 |
| Other Liabilities + | 46.51 | 46.51 | 48.57 | 53.38 | 71.76 | 79.71 | 19.45 | 22.27 | 41.66 | 18.72 | 16.33 | 10.47 |
| Total Liabilities | 100.76 | 228.75 | 235.51 | 218.67 | 200.96 | 193.97 | 132.85 | 146.15 | 143.05 | 85.40 | 80.87 | 75.02 |
| Fixed Assets + | 32.83 | 178.38 | 176.38 | 173.63 | 170.84 | 168.20 | 119.85 | 117.52 | 59.50 | 58.96 | 0.23 | 0.19 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 67.93 | 50.37 | 59.13 | 45.04 | 30.12 | 25.77 | 13.00 | 28.61 | 83.55 | 26.44 | 80.64 | 74.83 |
| Total Assets | 100.76 | 228.75 | 235.51 | 218.67 | 200.96 | 193.97 | 132.85 | 146.15 | 143.05 | 85.40 | 80.87 | 75.02 |
Financials of Digjam
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 13.88 | 10.36 | -14.70 | -5.06 | -9.37 | -4.95 | 9.83 | -5.64 | 14.61 | -4.62 | -18.76 | -4.61 |
| Cash from Investing Activity + | 0.20 | 1.11 | -0.43 | 6.74 | 17.05 | 1.09 | -22.65 | 4.29 | -0.21 | 36.31 | 7.39 | 3.77 |
| Cash from Financing Activity + | -13.78 | -11.10 | 14.93 | -1.72 | -5.30 | 1.55 | 12.78 | 1.52 | -14.58 | -26.04 | 7.49 | -0.05 |
| Net Cash Flow | 0.31 | 0.37 | -0.20 | -0.04 | 2.38 | -2.31 | -0.03 | 0.17 | -0.18 | 5.65 | -3.88 | -0.89 |
| Free Cash Flow | 13.88 | 10.30 | -15.47 | -5.06 | -9.35 | -4.88 | 9.57 | -1.34 | 14.40 | -4.31 | -11.37 | -0.84 |
| CFO/OP | -710% | 4,691% | 275% | 30% | 34% | 35% | -78% | -951% | -366% | 2,422% | -618% | -145% |
Financials of Digjam
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44.17 | 50.59 | 54.86 | 37.79 | 129.59 | 815.62 | 96.65 | 119.34 | 107.19 | 927.58 | 125.48 | 101.89 |
| Inventory Days | 195.74 | 249.29 | 330.14 | 406.22 | 693.80 | 12,838.73 | 941.37 | 765.35 | 547.06 | 2,634.71 | 415.43 | 165.55 |
| Days Payable | 185.99 | 274.67 | 282.75 | 359.78 | 992.62 | 22,966.03 | 590.81 | 352.14 | 114.04 | 669.17 | 385.71 | 126.58 |
| Cash Conversion Cycle | 53.92 | 25.22 | 102.26 | 84.24 | -169.23 | -9,311.68 | 447.22 | 532.55 | 540.21 | 2,893.13 | 155.19 | 140.86 |
| Working Capital Days | -79.46 | -140.52 | -130.39 | -412.69 | -4,353.45 | -39,154.14 | -1,590.27 | -160.81 | -371.06 | -1,558.04 | 1,042.86 | -251.81 |
| ROCE % | -1.07% | -3.83% | -10.66% | -19.74% | -13.52% | -13.07% | -0.90% | -4.27% | -0.21% | 5.04% | 5.21% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…