Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Dove Soft
Quarter-by-quarter operating performance
| Sales + |
| Expenses + |
| Operating Profit |
| OPM % |
| Other Income + |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| Net Profit + |
| EPS in Rs |
Financials of Dove Soft
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 23 | 36 | 73 | 120 | 188 | 274 |
| Expenses + | 20 | 33 | 66 | 105 | 163 | 241 |
| Operating Profit | 2 | 2 | 7 | 15 | 24 | 33 |
| OPM % | 11% | 6% | 10% | 12% | 13% | 12% |
| Other Income + | 0 | 2 | 1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 3 | 7 | 14 | 22 | 30 |
| Tax % | 22% | 25% | 30% | 25% | 25% | 23% |
| Net Profit + | 1 | 2 | 5 | 10 | 17 | 23 |
| EPS in Rs | 175.53 | 335.58 | 2.61 | 5.60 | 8.48 | 12.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Dove Soft
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.04 | 0.07 | 18 | 18 | 19 | 19 |
| Reserves | 4 | 10 | 5 | 15 | 47 | 70 |
| Borrowings + | 3 | 3 | 4 | 3 | 9 | 9 |
| Other Liabilities + | 7 | 11 | 21 | 49 | 34 | 66 |
| Total Liabilities | 13 | 24 | 48 | 86 | 109 | 164 |
| Fixed Assets + | 2 | 6 | 2 | 7 | 6 | 5 |
| CWIP | 1 | 0 | 13 | 8 | 0 | 3 |
| Investments | 0 | 2 | 1 | 0 | 10 | 10 |
| Other Assets + | 10 | 16 | 32 | 71 | 92 | 147 |
| Total Assets | 13 | 24 | 48 | 86 | 109 | 164 |
Financials of Dove Soft
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2 | 1 | 2 | 0 | -17 | 4 |
| Cash from Investing Activity + | -1 | -5 | -10 | 0 | -3 | -3 |
| Cash from Financing Activity + | -1 | 4 | 7 | -1 | 22 | -1 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 1 | 0 |
| Free Cash Flow | 1 | -0 | -8 | 1 | -14 | 0 |
| CFO/OP | 91% | 77% | 54% | 28% | -49% | 34% |
Financials of Dove Soft
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 124 | 132 | 134 | 208 | 169 | 183 |
| Inventory Days | 0 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 124 | 132 | 134 | 208 | 169 | 183 |
| Working Capital Days | 22 | 7 | 22 | 53 | 105 | 95 |
| ROCE % | 16% | 35% | 44% | 42% | 37% |