Financials of Dr Lal Pathlabs Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Dr Lal Pathlabs Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +491541601539545602660597603670731660703
Expenses +375395424398401432458443434478506480516
Operating Profit116146178141145170202154169192224179187
OPM %24%27%30%26%27%28%31%26%28%29%31%27%27%
Other Income +1414181818212225262825-624
Interest9887766555576
Depreciation38353636373535363635404245
Profit before tax83118152116120150183138153181204124160
Tax %32%29%27%29%28%28%29%29%-1%26%25%26%17%
Net Profit +578411182861081319815613415291132
EPS in Rs3.404.956.554.875.066.377.735.789.267.908.995.407.84

Financials of Dr Lal Pathlabs Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +6607919121,0571,2031,3301,5812,0872,0172,2272,4612,763
Expenses +5045826757939109871,1451,5261,5271,6171,7641,980
Operating Profit156210238264294344436561490609698782
OPM %24%26%26%25%24%26%28%27%24%27%28%28%
Other Income +122027314655515242699171
Interest0011115163038292223
Depreciation28282833387377108150144142162
Profit before tax140201237261301310394475344505625669
Tax %31%34%34%34%33%27%25%26%30%28%21%24%
Net Profit +96133156172200228296350241362492510
EPS in Rs8.757.999.3110.2411.9513.5517.4920.6914.3321.4229.1430.13
Dividend Payout %9%15%16%22%25%44%57%29%42%0%0%81%

Financials of Dr Lal Pathlabs Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5583838383838383838384168
Reserves2604255127058629491,1621,4181,5831,7662,0892,341
Borrowings +2700000150533420247157199
Other Liabilities +13411895128145341265309297357383439
Total Liabilities4756256909161,0911,3741,6612,3432,3832,4542,7133,146
Fixed Assets +1501661522082094134471,3691,3051,2281,1681,257
CWIP14181031110155636
Investments38641061451851645965150114327423
Other Assets +2863914145546947861,1448939231,1071,2151,461
Total Assets4756256909161,0911,3741,6612,3432,3832,4542,7133,146

Financials of Dr Lal Pathlabs Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +122159171197219284398447456535569636
Cash from Investing Activity +-113-163-137-172-100-26-212-449-287-24-303-422
Cash from Financing Activity +-10-3213-55-190-139136-283-414-334-264
Net Cash Flow8-5237646748134-11497-68-50
Free Cash Flow87115120125177205339-28412479516463
CFO/OP112%108%102%110%110%110%115%103%115%110%105%104%

Financials of Dr Lal Pathlabs Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days171717141614151513131315
Inventory Days373133444070393828302730
Days Payable908997106111144132107127151151123
Cash Conversion Cycle-35-42-47-47-55-60-78-54-87-108-110-79
Working Capital Days-92719170-19-26-54-56-46-3027
ROCE %48%47%43%38%35%32%33%29%18%25%29%28%