E2E Networks Ltd Share Price ₹386

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of E2E Networks Ltd

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	17.59	19.46	21.65	23.95	29.41	41.33	47.55	41.60	33.48	36.11	43.80	70.02	95.64
Expenses +	8.57	9.17	10.47	12.71	14.16	14.06	16.11	16.99	20.14	25.60	25.79	30.37	37.54
Operating Profit	9.02	10.29	11.18	11.24	15.25	27.27	31.44	24.61	13.34	10.51	18.01	39.65	58.10
OPM %	51.28%	52.88%	51.64%	46.93%	51.85%	65.98%	66.12%	59.16%	39.84%	29.11%	41.12%	56.63%	60.75%
Other Income +	0.39	0.36	0.40	0.63	0.23	0.34	0.86	12.79	25.44	15.00	8.30	5.22	5.48
Interest	0.15	0.20	0.36	0.81	2.25	3.36	3.62	4.04	2.20	1.83	2.00	4.73	3.68
Depreciation	6.00	1.92	2.53	3.64	7.66	10.70	12.57	17.82	18.99	27.43	42.80	47.65	51.35
Profit before tax	3.26	8.53	8.69	7.42	5.57	13.55	16.11	15.54	17.59	-3.75	-18.49	-7.51	8.55
Tax %	22.09%	18.29%	33.37%	24.80%	36.62%	25.17%	24.64%	25.35%	22.63%	-24.27%	-27.20%	-24.10%	24.80%
Net Profit +	2.53	6.97	5.79	5.58	3.53	10.14	12.15	11.59	13.61	-2.84	-13.46	-5.70	6.44
EPS in Rs	1.75	4.82	4.00	3.85	2.44	7.00	7.20	5.83	6.82	-1.42	-6.69	-2.83	3.13

Financials of E2E Networks Ltd

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	10	21	29	36	34	25	35	52	66	94	164	246
Expenses +	5	8	13	18	23	26	25	29	33	47	67	119
Operating Profit	5	13	17	18	11	-1	10	23	33	48	97	126
OPM %	47%	61%	57%	50%	32%	-5%	29%	44%	50%	51%	59%	51%
Other Income +	0	0	0	0	0	2	1	0	1	2	39	34
Interest	0	1	1	0	0	0	0	0	0	4	13	12
Depreciation	3	9	10	10	9	10	12	18	20	16	60	169
Profit before tax	1	3	6	8	2	-9	-1	5	13	30	63	-21
Tax %	34%	33%	31%	29%	29%	0%	0%	-22%	25%	28%	24%	-27%
Net Profit +	1	2	4	6	2	-9	-1	6	10	22	47	-16
EPS in Rs	31.23	82.13	165.37	5.01	1.21	-6.54	-0.86	4.46	6.85	15.11	23.78	-7.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Financials of E2E Networks Ltd

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.27	0.27	0.27	12	14	14	14	14	14	14	20	21
Reserves	4	6	11	6	19	10	13	24	35	56	1,573	1,664
Borrowings +	2	5	2	0	0	0	4	2	6	144	73	159
Other Liabilities +	1	2	4	4	4	4	5	7	13	40	915	484
Total Liabilities	8	13	18	21	38	28	37	48	68	255	2,581	2,328
Fixed Assets +	7	11	11	10	11	10	26	37	42	210	389	1,036
CWIP	0	0	0	0	0	0	0	0	0	0	636	533
Investments	0	0	0	4	18	0	0	0	0	0	0	0
Other Assets +	1	3	7	7	9	19	10	11	26	45	1,555	759
Total Assets	8	13	18	21	38	28	37	48	68	255	2,581	2,328

Financials of E2E Networks Ltd

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5	13	14	14	10	-2	13	26	36	43	88	122
Cash from Investing Activity +	-8	-13	-10	-12	-24	11	-19	-19	-21	-144	-983	-429
Cash from Financing Activity +	4	0	-2	-2	15	0	2	-2	-2	92	1,350	165
Net Cash Flow	0	0	2	0	1	9	-4	5	12	-9	456	-142
Free Cash Flow	-4	0	3	6	-0	-11	-11	5	17	-103	-37	-1,140
CFO/OP	104%	107%	95%	97%	115%	105%	115%	113%	113%	94%	94%	97%

Financials of E2E Networks Ltd

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	2	19	19	28	9	10	4	1	3	10	22	25
Inventory Days	0	0	0	0	0	0	0	0	0	0	0	0
Days Payable
Cash Conversion Cycle	2	19	19	28	9	10	4	1	3	10	22	25
Working Capital Days	-27	-39	3	4	6	30	-54	-31	-54	-107	-1,607	-391
ROCE %		44%	54%	54%	9%	-37%	-5%	15%	29%	25%	8%	-1%