EMERALL Share Price ₹297

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of EMERALL

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	4.34	4.00	3.18	4.38	4.18	3.60	3.05	4.34	4.01	3.63	3.01	4.70	5.18
Expenses +	2.78	2.32	2.08	2.33	3.28	2.52	2.30	2.90	2.91	2.33	2.18	2.93	1.87
Operating Profit	1.56	1.68	1.10	2.05	0.90	1.08	0.75	1.44	1.10	1.30	0.83	1.77	3.31
OPM %	35.94%	42.00%	34.59%	46.80%	21.53%	30.00%	24.59%	33.18%	27.43%	35.81%	27.57%	37.66%	63.90%
Other Income +	0.04	0.04	0.03	0.04	0.69	0.05	0.05	0.06	0.07	0.05	0.03	0.04	0.11
Interest	5.46	3.46	3.33	3.46	3.44	3.37	3.41	3.43	3.00	3.42	3.55	3.60	3.58
Depreciation	0.93	0.58	0.57	0.58	0.77	0.55	0.55	0.55	0.55	0.45	0.45	0.47	0.44
Profit before tax	-4.79	-2.32	-2.77	-1.95	-2.62	-2.79	-3.16	-2.48	-2.38	-2.52	-3.14	-2.26	-0.60
Tax %	3.55%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit +	-4.96	-2.32	-2.77	-1.94	-2.62	-2.79	-3.15	-2.48	-2.38	-2.52	-3.15	-2.25	-0.60
EPS in Rs	-3.31	-1.55	-1.85	-1.29	-1.75	-1.86	-2.10	-1.65	-1.58	-1.68	-2.10	-1.50	-0.40

Financials of EMERALL

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	0.10	7.12	7.47	11.89	12.67	13.13	4.70	8.57	14.75	15.79	15.00	16.52
Expenses +	0.64	7.03	8.99	10.22	11.31	10.25	3.93	6.47	8.79	10.19	10.54	9.29
Operating Profit	-0.54	0.09	-1.52	1.67	1.36	2.88	0.77	2.10	5.96	5.60	4.46	7.23
OPM %	-540.00%	1.26%	-20.35%	14.05%	10.73%	21.93%	16.38%	24.50%	40.41%	35.47%	29.73%	43.77%
Other Income +	0.04	0.11	0.19	0.03	0.14	0.17	0.22	0.15	0.12	0.80	0.23	0.22
Interest	3.26	8.57	9.51	8.74	7.70	7.33	7.77	11.21	12.96	13.66	13.30	14.15
Depreciation	0.25	6.53	6.33	6.04	6.15	4.95	4.03	3.35	3.09	2.47	2.19	1.82
Profit before tax	-4.01	-14.90	-17.17	-13.08	-12.35	-9.23	-10.81	-12.31	-9.97	-9.73	-10.80	-8.52
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.71%	0.00%	0.00%	0.00%
Net Profit +	-4.01	-14.89	-17.17	-13.09	-12.35	-9.22	-10.81	-12.31	-10.14	-9.73	-10.80	-8.52
EPS in Rs	-3.40	-12.62	-14.55	-11.09	-9.36	-6.15	-7.21	-8.21	-6.76	-6.49	-7.19	-5.67
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of EMERALL

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.95	1.95	1.95	1.95	2.20	2.50	2.50	2.50	2.50	2.50	7.51	7.51
Reserves	8.95	-5.95	-23.11	-38.84	-51.11	-60.40	-71.13	-59.66	-69.79	-79.49	-83.09	-91.60
Borrowings +	67.29	78.32	96.12	102.03	105.67	106.93	113.46	99.46	114.42	120.44	135.87	147.72
Other Liabilities +	12.27	13.81	20.03	26.00	29.31	31.35	32.86	31.64	23.16	24.19	27.29	31.55
Total Liabilities	90.46	88.13	94.99	91.14	86.07	80.38	77.69	73.94	70.29	67.64	87.58	95.18
Fixed Assets +	83.59	84.04	77.77	86.20	80.23	75.31	71.28	67.94	64.98	62.53	60.37	58.63
CWIP	3.98	0.48	12.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02
Investments	0.00	0.00	0.00	0.00	1.06	1.16	2.54	2.04	1.53	1.51	1.90	2.07
Other Assets +	2.89	3.61	4.80	4.94	4.78	3.91	3.87	3.96	3.78	3.60	25.31	34.46
Total Assets	90.46	88.13	94.99	91.14	86.07	80.38	77.69	73.94	70.29	67.64	87.58	95.18

Financials of EMERALL

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5.61	1.19	4.80	4.46	2.87	5.94	3.44	0.76	-3.61	5.58	-18.06	-1.93
Cash from Investing Activity +	-13.11	-3.49	-12.20	-2.05	-1.29	-0.19	-1.31	0.72	0.49	0.13	-0.25	-0.89
Cash from Financing Activity +	7.68	2.04	7.95	-2.83	-1.65	-6.01	-2.07	-1.36	3.16	-5.90	17.99	2.42
Net Cash Flow	0.17	-0.27	0.54	-0.42	-0.06	-0.26	0.06	0.11	0.04	-0.20	-0.32	-0.39
Free Cash Flow	-7.50	-2.30	-7.20	2.41	2.70	5.93	3.44	0.74	-3.74	5.56	-18.09	-2.31
CFO/OP	-1,039%	1,322%	-316%	267%	211%	206%	447%	36%	-61%	102%	-402%	-24%

Financials of EMERALL

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	61.52	72.32	52.49	44.36	23.07	61.35	35.35	23.76	15.03	12.17	12.59
Inventory Days	2,774.00	102.74	58.52	67.17	67.88	70.86	257.04			204.18		7,290.64
Days Payable	1,460.00	67.59	40.04	41.82	26.89	30.75	143.94			337.90		388.40
Cash Conversion Cycle	1,314.00	96.67	90.80	77.84	85.35	63.18	174.45	35.35	23.76	-118.69	12.17	6,914.84
Working Capital Days	-217,686.00	-3,810.46	-4,499.71	-1,932.75	-1,775.74	-1,707.97	-5,071.95	-3,004.33	-1,796.05	-1,978.26	-1,716.72	-1,819.48
ROCE %	-1.25%	-8.30%	-10.26%	-6.20%	-7.73%	-3.82%	-6.86%	-2.52%	6.71%	8.68%	4.82%	9.09%

Apeejay Surrendra Park Hotels Ltd (Q1 FY27)
Revenue for Q1 FY27 grew by 8% year-on-year to INR 167 crores; consolidated revenue was up 10% to INR 172 crores. Key concall takeaways from Apeejay Surrendra…
Jungle Camps India Ltd (Q1 FY27)
Kukru property investment of about ₹7–7.5 crore planned to be operational by FY28. Key concall takeaways from Jungle Camps India Ltd's Q1 FY27 earnings call…
Imagicaaworld Entertainment Ltd (Q1 FY27)
Revenue from operations grew 20% YoY to INR178 crores in Q1 FY27, driven by strong footfalls and peak season demand. Key concall takeaways from Imagicaaworld…
Sapphire Foods India Ltd (Q1 FY27)
Overall, consolidated revenue grew 15% in Q1 FY ‘27, the best in 11 quarters, with 37% adjusted EBITDA growth. Key concall takeaways from Sapphire Foods India…

EMERALL Share Price & Earnings Call Analysis