Financials of Exide Industries Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Exide Industries Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +3,6774,2454,3723,9804,1734,4364,4504,0174,3354,6954,3654,2014,735
Expenses +3,3053,8073,8723,5483,7253,9633,9783,5923,9074,1573,9733,7484,247
Operating Profit372438499432448473472425428538391452488
OPM %10%10%11%11%11%11%11%11%10%11%9%11%10%
Other Income +36233825516401344285454
Interest21243032313034543532402527
Depreciation131132141145142144146145148149152149138
Profit before tax256304366281281316332238290385253283327
Tax %29%26%26%28%34%30%30%33%35%29%31%31%34%
Net Profit +181224270203186221233158188275174195217
EPS in Rs2.122.623.172.362.172.592.721.842.203.212.022.282.53

Financials of Exide Industries Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +9,4719,47711,17912,80814,72114,47110,35912,78915,07816,77017,23817,995
Expenses +8,5288,2899,80511,40013,15913,0148,99411,38713,48514,94615,43316,125
Operating Profit9441,1871,3741,4081,5621,4571,3661,4021,5931,8231,8051,870
OPM %10%13%12%11%11%10%13%11%11%11%10%10%
Other Income +945910221148401323,7251258811391
Interest979153114117108376479120160124
Depreciation155175226267344418394440502560582589
Profit before tax8749921,0971,0481,2499721,0684,6231,1381,2311,1761,249
Tax %29%29%27%34%32%22%25%6%28%28%32%31%
Net Profit +6167008046948477628034,357823883800860
EPS in Rs7.238.209.428.139.959.149.5351.389.6810.319.3510.05
Dividend Payout %30%29%25%30%24%45%21%4%21%19%21%20%

Financials of Exide Industries Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital858585858585858585858585
Reserves3,7564,3054,9475,3446,0226,3827,18710,49911,04712,80113,82813,820
Borrowings +5811518760891965095205881,1232,0171,575
Other Liabilities +9,98910,86612,54614,32616,23517,54920,6252,7993,0394,1405,4595,740
Total Liabilities13,88715,37017,76519,81522,43124,21328,40613,90214,76018,14921,39021,220
Fixed Assets +1,7811,9752,2592,6813,0803,2483,5993,3613,6853,8533,9354,267
CWIP1151921492413004054313415251,3523,6433,938
Investments8,81710,44611,88412,49014,32815,81618,8075,5585,1065,9406,4686,131
Other Assets +3,1752,7573,4744,4024,7234,7445,5704,6425,4447,0047,3436,885
Total Assets13,88715,37017,76519,81522,43124,21328,40613,90214,76018,14921,39021,220

Financials of Exide Industries Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +1801,5839379141,6871,6192,263617681,5311,2732,413
Cash from Investing Activity +-61-1,329-727-535-1,438-1,097-2,08266-799-1,458-1,934-1,551
Cash from Financing Activity +-199-167-182-386-217-532-170-172-30110515-805
Net Cash Flow-798728-632-911-45-61183-14657
Free Cash Flow-1491,1614971081,0011,0241,771-603-219-340-6521,293
CFO/OP46%157%89%91%133%129%186%22%69%105%91%150%

Financials of Exide Industries Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days272824313127383130303632
Inventory Days129106131120107138144120121124144120
Days Payable829693918192130786587105110
Cash Conversion Cycle743761605673527485677442
Working Capital Days20-310221621-144047261721
ROCE %23%26%26%23%21%17%14%11%10%10%9%9%