Fiberweb (India) Ltd Q3 FY19 Share Price & Earnings Call Analysis

Financials of Fiberweb (India) Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Fiberweb (India) Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +4.9029.9920.6414.6920.6824.3425.0125.1826.7628.9220.2625.669.72
Expenses +10.2527.5918.4512.8715.6120.6020.4119.6819.8322.5116.9220.377.53
Operating Profit-5.352.402.191.825.073.744.605.506.936.413.345.292.19
OPM %-109.18%8.00%10.61%12.39%24.52%15.37%18.39%21.84%25.90%22.16%16.49%20.62%22.53%
Other Income +-0.970.000.360.260.271.220.640.03-0.190.340.380.240.61
Interest0.190.460.150.140.270.150.140.200.230.220.300.180.34
Depreciation0.720.680.690.691.941.021.051.061.681.201.201.200.69
Profit before tax-7.231.261.711.253.133.794.054.274.835.332.224.151.77
Tax %-28.77%26.19%26.32%-22.40%-12.78%23.75%12.35%16.86%-3.93%5.07%-14.86%5.54%185.88%
Net Profit +-5.150.931.271.543.522.903.543.555.015.062.553.93-1.52
EPS in Rs-1.790.320.440.531.221.011.231.231.741.760.891.36-0.53

Financials of Fiberweb (India) Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +68621042061539810795668610185
Expenses +66548717612781858064748067
Operating Profit281730261722152122117
OPM %3%13%16%15%17%17%21%16%3%13%21%20%
Other Income +0300-151110122
Interest000002001111
Depreciation033355522454
Profit before tax2714276121814-171713
Tax %0%0%0%0%0%14%22%18%-43%1%11%26%
Net Profit +2714276101411-071510
EPS in Rs0.922.825.509.252.013.584.993.94-0.102.535.213.48
Dividend Payout %0%0%0%5%10%14%0%0%0%0%0%0%

Financials of Fiberweb (India) Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111313292929292929292929
Reserves-64-5776101107117130126125133148158
Borrowings +12210400060067812
Other Liabilities +4322398768377
Total Liabilities736292153144159166161169171192205
Fixed Assets +5441398481789684109117128145
CWIP0000111261010010
Investments000100000000
Other Assets +182153685268646750546360
Total Assets736292153144159166161169171192205

Financials of Fiberweb (India) Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +165161142291811217
Cash from Investing Activity +113-6-47-12-4-16-10-26-2-17-21
Cash from Financing Activity +-0-171614-05-717024
Net Cash Flow2215-17-15-2-0-2-1-21
Free Cash Flow1194-33-0112311-2-4-4
CFO/OP48%76%29%54%44%34%117%77%841%11%61%120%

Financials of Fiberweb (India) Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days173147715971779145536029
Inventory Days6579553556168121152202178165173
Days Payable26259522524363870212933
Cash Conversion Cycle5684945490215162205177210196168
Working Capital Days4358776386157161195155163157160
ROCE %3%7%19%24%16%9%12%9%1%5%10%8%