Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Fineotex Chemical Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 138 | 132 | 145 | 138 | 153 | 142 | 146 | 126 | 120 | 137 | 138 | 184 | 314 |
| Expenses + | 105 | 101 | 107 | 98 | 115 | 107 | 109 | 92 | 99 | 112 | 107 | 149 | 270 |
| Operating Profit | 33 | 32 | 38 | 40 | 38 | 35 | 36 | 34 | 21 | 25 | 31 | 35 | 44 |
| OPM % | 24% | 24% | 26% | 29% | 25% | 25% | 25% | 27% | 18% | 18% | 23% | 19% | 14% |
| Other Income + | 2 | 4 | 4 | 5 | 4 | 5 | 7 | 5 | 8 | 9 | 8 | 7 | 9 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 |
| Profit before tax | 33 | 34 | 40 | 44 | 40 | 38 | 41 | 36 | 26 | 31 | 35 | 38 | 48 |
| Tax % | 22% | 22% | 22% | 24% | 24% | 22% | 21% | 24% | 24% | 21% | 26% | 21% | 9% |
| Net Profit + | 26 | 26 | 31 | 33 | 30 | 29 | 32 | 28 | 20 | 25 | 26 | 30 | 44 |
| EPS in Rs | 0.23 | 0.23 | 0.28 | 0.29 | 0.27 | 0.26 | 0.28 | 0.24 | 0.17 | 0.22 | 0.23 | 0.23 | 0.27 |
Financials of Fineotex Chemical Ltd
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 102 | 110 | 127 | 141 | 182 | 196 | 219 | 368 | 517 | 569 | 533 | 772 |
| Expenses + | 85 | 82 | 98 | 111 | 148 | 162 | 178 | 297 | 404 | 421 | 406 | 637 |
| Operating Profit | 16 | 28 | 29 | 30 | 34 | 35 | 41 | 71 | 113 | 148 | 127 | 135 |
| OPM % | 16% | 26% | 23% | 21% | 19% | 18% | 19% | 19% | 22% | 26% | 24% | 17% |
| Other Income + | 5 | 2 | 10 | 5 | 1 | -11 | 17 | 6 | 7 | 17 | 24 | 33 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 9 | 13 |
| Profit before tax | 20 | 29 | 38 | 34 | 34 | 22 | 56 | 73 | 115 | 158 | 141 | 153 |
| Tax % | 28% | 31% | 24% | 29% | 28% | 35% | 20% | 22% | 22% | 23% | 23% | 18% |
| Net Profit + | 15 | 20 | 29 | 24 | 24 | 14 | 45 | 57 | 90 | 121 | 109 | 125 |
| EPS in Rs | 0.11 | 0.16 | 0.23 | 0.20 | 0.20 | 0.12 | 0.38 | 0.50 | 0.80 | 1.08 | 0.94 | 0.93 |
| Dividend Payout % | 9% | 13% | 4% | 10% | 5% | 4% | 8% | 8% | 10% | 15% | 8% | 3% |
Financials of Fineotex Chemical Ltd
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 116 |
| Reserves | 54 | 69 | 90 | 113 | 137 | 147 | 187 | 240 | 327 | 425 | 708 | 766 |
| Borrowings + | 2 | 3 | 1 | 5 | 2 | 3 | 3 | 2 | 7 | 5 | 0 | 8 |
| Other Liabilities + | 23 | 20 | 26 | 21 | 34 | 35 | 54 | 75 | 67 | 96 | 83 | 269 |
| Total Liabilities | 101 | 114 | 140 | 161 | 195 | 208 | 267 | 339 | 423 | 548 | 815 | 1,159 |
| Fixed Assets + | 18 | 19 | 27 | 29 | 36 | 41 | 59 | 84 | 99 | 141 | 179 | 278 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 21 | 2 |
| Investments | 29 | 39 | 47 | 55 | 48 | 52 | 32 | 17 | 89 | 147 | 330 | 317 |
| Other Assets + | 54 | 56 | 66 | 77 | 110 | 114 | 171 | 238 | 234 | 260 | 284 | 562 |
| Total Assets | 101 | 114 | 140 | 161 | 195 | 208 | 267 | 339 | 423 | 548 | 815 | 1,159 |
Financials of Fineotex Chemical Ltd
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 14 | 14 | 19 | 6 | 12 | 28 | 9 | 13 | 107 | 97 | 69 | -24 |
| Cash from Investing Activity + | -14 | -13 | -14 | -6 | 5 | -19 | -7 | 1 | -99 | -47 | -273 | 105 |
| Cash from Financing Activity + | -3 | -1 | -6 | -4 | -3 | -4 | -4 | -6 | -6 | -24 | 176 | -63 |
| Net Cash Flow | -3 | -1 | -1 | -3 | 14 | 6 | -2 | 8 | 1 | 26 | -27 | 19 |
| Free Cash Flow | 8 | 12 | 14 | 4 | 4 | 22 | -15 | -9 | 88 | 49 | 1 | -49 |
| CFO/OP | 109% | 84% | 104% | 52% | 63% | 104% | 46% | 43% | 119% | 92% | 77% | -0% |
Financials of Fineotex Chemical Ltd
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 84 | 84 | 72 | 98 | 100 | 138 | 110 | 72 | 89 | 79 | 137 |
| Inventory Days | 56 | 66 | 70 | 97 | 84 | 66 | 79 | 98 | 53 | 55 | 75 | 109 |
| Days Payable | 75 | 75 | 82 | 50 | 70 | 73 | 101 | 96 | 53 | 79 | 66 | 114 |
| Cash Conversion Cycle | 60 | 75 | 72 | 119 | 112 | 93 | 116 | 111 | 72 | 64 | 88 | 133 |
| Working Capital Days | 58 | 73 | 73 | 114 | 118 | 107 | 136 | 125 | 71 | 76 | 104 | 153 |
| ROCE % | 21% | 31% | 35% | 26% | 22% | 20% | 28% | 30% | 36% | 39% | 24% | 18% |