Financials of Fortis Healthcare Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Fortis Healthcare Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +1,6431,6571,7701,6801,7861,8591,9881,9282,0072,1672,3312,2652,365
Expenses +1,3721,3861,4401,3961,4051,5161,5541,5531,5721,6761,7751,7591,832
Operating Profit271272330284381343435375435491556506532
OPM %16%16%19%17%21%18%22%19%22%23%24%22%23%
Other Income +261018191714-4247-293150-34-2
Interest32313233353536456870758684
Depreciation8279848792919597102101106120122
Profit before tax183171233183271230261279237351425266324
Tax %25%27%21%27%25%24%26%9%21%24%23%26%16%
Net Profit +138124184134203174193254188267329197271
EPS in Rs1.761.482.301.782.372.202.343.282.443.454.262.573.52

Financials of Fortis Healthcare Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +3,9664,1994,5744,5614,4694,6324,0305,7186,2986,8937,7839,128
Expenses +3,8574,1064,2204,2874,2384,0223,6264,6495,1965,6256,1957,043
Operating Profit109923542742316104041,0691,1011,2681,5882,085
OPM %3%2%8%6%5%13%10%19%17%18%20%23%
Other Income +92299649-6892281269536715764-1145
Interest152133229258337205166147129131184314
Depreciation235225222239233292291301316342386449
Profit before tax-18534552-912-110239439888148581,0071,366
Tax %2%-24%13%2%103%62%230%20%22%25%20%22%
Net Profit +-13042479-934-22491-567906336458091,064
EPS in Rs-3.100.408.14-19.46-3.960.77-1.457.357.807.9310.2613.80
Dividend Payout %-1%0%0%0%0%0%0%0%13%13%10%7%

Financials of Fortis Healthcare Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital463463518519755755755755755755755755
Reserves3,5853,9984,6263,5435,8465,9065,3655,4236,4876,9088,1629,141
Borrowings +1,7841,5132,2171,9622,0101,5941,5311,2559261,1552,4753,473
Other Liabilities +1,7601,2572,2272,4552,8752,7813,2164,0823,9214,1531,9852,598
Total Liabilities7,5927,2329,5888,47911,48611,03610,86611,51612,08912,97113,37715,966
Fixed Assets +4,2183,6425,4194,9928,4778,8028,7999,4169,4269,87410,42412,232
CWIP228226268226450204165193228542407432
Investments1,4641,4521,8781,732270175186104210230169243
Other Assets +1,6821,9132,0231,5292,2901,8561,7161,8032,2252,3262,3783,059
Total Assets7,5927,2329,5888,47911,48611,03610,86611,51612,08912,97113,37715,966

Financials of Fortis Healthcare Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +24195966493-1791724858658221,1001,4241,601
Cash from Investing Activity +213122-1,001-333-3,27963-131-501-372-889-780-1,538
Cash from Financing Activity +-304-354259-6724,257-862-143-517-471-86-714164
Net Cash Flow-66-37225-513799-627212-153-21125-70227
Free Cash Flow-181-162689437-26135274750367172591673
CFO/OP131%354%304%187%30%84%108%101%100%104%97%90%

Financials of Fortis Healthcare Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days383938384436413334333742
Inventory Days252323242230293331242324
Days Payable207218215279296226205178179164161165
Cash Conversion Cycle-144-156-155-217-230-161-135-112-115-107-101-99
Working Capital Days-71-69-87-113-234-150-56-35-22-124-30-34
ROCE %-0%3%11%3%6%4%2%10%10%10%12%13%