Arthneeti

Garware Offshore Services Share Price & Earnings Call Analysis

₹37.97+1.93% today
Market cap
₹117 Cr
ROE
-12.58%
Price to sales
2.70
Debt to equity
0.52
52W high / low
₹72.7 / ₹33.7
Sales growth (5Y)
-14.39%
EBITDA margin
30.40%
Net profit margin
-45.60%
Promoter holding
30.34%
Sales (last year)
₹43 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Transport Services
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3
See all potential multibaggersWhere does Garware Offshore Services rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Transport Services companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 0–2%₹759 Cr23.8
240%+Flat₹15,957 Cr70.8
340%+Flat₹3,664 Cr24.9
440%+Flat₹551 Cr15.4
520–40%Up 2%+₹478 Cr6.3
620–40%Up 2%+₹220 Cr7.6

Sign up free to see every company in the sector ranking and track Garware Offshore Services.

Pro shows every company guiding 40%+ revenue growth →Full Transport Services ranking

Financials of Garware Offshore Services

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Garware Offshore Services

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +6.4011.9112.8310.757.897.738.397.268.138.974.256.7412.24
Expenses +16.1415.0217.696.107.629.106.855.697.057.546.724.857.84
Operating Profit-9.74-3.11-4.864.650.27-1.371.541.571.081.43-2.471.894.40
OPM %-152.19%-26.11%-37.88%43.26%3.42%-17.72%18.36%21.63%13.28%15.94%-58.12%28.04%35.95%
Other Income +-158.25616.30-2.457.600.2856.200.130.1612.420.834.112.540.52
Interest2.37-4.262.901.260.841.000.490.390.400.650.480.611.73
Depreciation8.055.104.423.983.153.123.173.413.493.442.953.555.08
Profit before tax-178.41612.35-14.637.01-3.4450.71-1.99-2.079.61-1.83-1.790.27-1.89
Tax %0.01%0.21%0.14%0.29%0.29%3.79%1.01%0.97%0.31%1.09%5.59%33.33%5.82%
Net Profit +-178.44611.06-14.656.98-3.4548.79-2.00-2.089.58-1.85-1.900.18-2.00
EPS in Rs-71.59218.98-4.891.73-1.2918.94-0.78-0.803.64-0.60-0.620.06-0.65

Financials of Garware Offshore Services

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +369.77406.56391.02161.77135.75127.79121.9477.6764.9751.0139.2132.7532.20
Expenses +205.47238.42283.93206.14194.54196.3797.3885.5061.7664.3640.3726.9526.95
Operating Profit164.30168.14107.09-44.37-58.79-68.5824.56-7.833.21-13.35-1.165.805.25
OPM %44.43%41.36%27.39%-27.43%-43.31%-53.67%20.14%-10.08%4.94%-26.17%-2.96%17.71%16.30%
Other Income +3.798.890.6716.34-78.02-486.5170.88390.83-14.77437.3261.6213.548.00
Interest53.6354.0362.2768.5864.9081.0473.6522.9424.098.896.142.103.47
Depreciation67.3465.8470.6368.3460.8359.4430.7730.4935.1031.1514.6713.5115.02
Profit before tax47.1257.16-25.14-164.95-262.54-695.57-8.98329.57-70.75383.9339.653.73-5.24
Tax %1.57%3.45%0.99%0.15%-0.02%0.01%-20.60%0.18%0.41%0.35%4.99%2.14%
Net Profit +46.3855.18-25.39-165.20-262.50-695.64-7.13328.98-71.04382.5737.673.65-5.57
EPS in Rs15.4417.95-4.55-46.17-77.89-199.69-14.0888.20-25.16127.6514.491.19-1.81
Dividend Payout %7.77%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Garware Offshore Services

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital24.7324.7324.7324.7324.7324.7324.7324.7324.7324.7324.7330.6430.74
Reserves361.79435.25441.91314.24120.77-368.74-438.11-211.83-280.1322.7557.66103.44102.07
Borrowings +1,099.411,017.111,133.291,122.641,085.611,155.481,043.41677.85698.87156.6037.3729.5562.30
Other Liabilities +198.21191.81195.43227.68246.99174.03-0.8788.92102.9545.6322.9915.4918.19
Total Liabilities1,684.141,668.901,795.361,689.291,478.10985.50629.16579.67546.42249.71142.75179.12213.30
Fixed Assets +1,489.571,427.051,583.821,394.561,305.18839.40513.53521.80494.93193.87120.12115.62178.60
CWIP0.004.660.000.000.000.000.000.000.000.000.000.000.00
Investments0.380.380.380.110.060.040.030.060.150.080.140.360.38
Other Assets +194.19236.81211.16294.62172.86146.06115.6057.8151.3455.7622.4963.1434.32
Total Assets1,684.141,668.901,795.361,689.291,478.10985.50629.16579.67546.42249.71142.75179.12213.30

Financials of Garware Offshore Services

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +175.93110.17104.5135.150.2119.8316.1922.6018.258.1211.789.41
Cash from Investing Activity +-367.7219.12-198.740.1234.12-0.9147.26-9.54-5.7964.6181.42-10.23
Cash from Financing Activity +208.38-109.8470.04-35.41-43.62-18.64-72.68-18.15-9.02-76.84-94.3938.85
Net Cash Flow16.5919.45-24.20-0.14-9.290.28-9.23-5.083.44-4.11-1.1938.03
Free Cash Flow-197.38148.35-58.8233.5032.6911.5760.8612.9112.4172.7393.20-1.26
CFO/OP107%66%98%-84%-4%-28%62%-262%598%-64%-642%172%

Financials of Garware Offshore Services

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days54.9139.1768.2681.4781.6353.2182.23102.4572.6477.0642.7358.96
Inventory Days
Days Payable
Cash Conversion Cycle54.9139.1768.2681.4781.6353.2182.23102.4572.6477.0642.7358.96
Working Capital Days-133.07-47.94-104.44-154.60-738.17-1,805.78-2,236.70-3,125.32-4,652.92-1,240.18-332.42-147.45
ROCE %7.06%6.56%2.23%-6.77%-8.55%-13.47%-0.69%-8.83%-8.07%-16.79%-5.54%-5.07%

Continue your research

Others in Transport Services this season

  • SEAMEC Ltd (Q2 FY27)

    198.1 crore . Key investor presentation takeaways from SEAMEC Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.

  • Arvind Port & (Q2 FY27)

    238.94 lakh (~469% increase) . Key results statement takeaways from Arvind Port & Infra Ltd's Q2 FY27 results statement — and how it ranks against sector peers.

  • Patel Integrated (Q2 FY27)

    Year-on-Year (Y-o-Y) Change: +16.68% . Key investor presentation takeaways from Patel Integrated Logistics Ltd's Q2 FY27 investor presentation — and how it rank

  • VRL Logistics (Q2 FY27)

    Q2FY27 Revenue from Operations: ₹961.9 Cr, a 21% year-on-year increase (Page 7). Key investor presentation takeaways from VRL Logistics Ltd's Q2 FY27 investor p

Compare:vs Interglobe Aviatvs Delhivery Ltdvs GE Shipping Co