Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of GTL
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 47 | 46 | 47 | 43 | 66 | 63 | 70 | 51 | 70 | 56 | 55 | 55 | 58 |
| Expenses + | 32 | 36 | 41 | 34 | 31 | 34 | 44 | 77 | 35 | 40 | 78 | 47 | 84 |
| Operating Profit | 15 | 11 | 5 | 10 | 35 | 30 | 26 | -26 | 35 | 16 | -23 | 8 | -25 |
| OPM % | 33% | 23% | 11% | 22% | 53% | 47% | 37% | -51% | 50% | 28% | -41% | 15% | -44% |
| Other Income + | 9 | 2 | 69 | 3 | 111 | 1 | 5 | 0 | 2 | 14 | -10 | 0 | 610 |
| Interest | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 8 | 9 | 8 | 9 | 9 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Profit before tax | 17 | 5 | 66 | 4 | 136 | 19 | 19 | -37 | 26 | 19 | -43 | -3 | 574 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 33% | 51% | 12% | 57% | 17% | -8% | 0% | -6% |
| Net Profit + | 17 | 5 | 66 | 4 | 136 | 13 | 9 | -42 | 11 | 16 | -39 | -3 | 609 |
| EPS in Rs | 1.06 | 0.31 | 4.19 | 0.24 | 8.66 | 0.82 | 0.59 | -2.66 | 0.71 | 0.99 | -2.51 | -0.17 | 38.72 |
Financials of GTL
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,354 | 1,240 | 1,221 | 995 | 219 | 215 | 221 | 194 | 186 | 202 | 254 | 224 |
| Expenses + | 1,791 | 1,052 | 1,295 | 1,085 | 462 | 434 | 163 | 187 | 205 | 141 | 189 | 246 |
| Operating Profit | -437 | 188 | -74 | -90 | -243 | -219 | 58 | 7 | -19 | 60 | 64 | -22 |
| OPM % | -32% | 15% | -6% | -9% | -111% | -102% | 26% | 3% | -10% | 30% | 25% | -10% |
| Other Income + | 224 | -1,944 | 34 | -2,502 | 20 | 12 | 35 | 452 | 106 | 184 | 8 | 613 |
| Interest | 465 | 560 | 547 | 19 | 17 | 19 | 21 | 23 | 26 | 29 | 34 | 36 |
| Depreciation | 124 | 98 | 47 | 17 | 5 | 5 | 5 | 4 | 4 | 5 | 12 | 7 |
| Profit before tax | -801 | -2,413 | -635 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | 27 | 547 |
| Tax % | 0% | -2% | -1% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 131% | -6% |
| Net Profit + | -801 | -2,374 | -630 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | -8 | 583 |
| EPS in Rs | -50.94 | -150.91 | -40.04 | -167.05 | -15.56 | -14.66 | 4.27 | 27.46 | 3.64 | 13.40 | -0.53 | 37.04 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of GTL
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 |
| Reserves | -781 | -3,212 | -3,842 | -6,469 | -6,714 | -6,945 | -6,878 | -6,446 | -6,389 | -6,179 | -6,187 | -5,603 |
| Borrowings + | 2,976 | 114 | 127 | 141 | 157 | 174 | 6,562 | 6,093 | 6,067 | 5,784 | 5,639 | 4,890 |
| Other Liabilities + | 3,648 | 6,468 | 6,877 | 6,663 | 6,710 | 6,878 | 356 | 414 | 423 | 443 | 496 | 689 |
| Total Liabilities | 6,000 | 3,528 | 3,320 | 492 | 310 | 265 | 197 | 219 | 258 | 205 | 105 | 132 |
| Fixed Assets + | 240 | 140 | 99 | 83 | 79 | 79 | 76 | 74 | 51 | 30 | 16 | 16 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3,616 | 2,234 | 2,123 | 337 | 184 | 51 | 51 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 2,144 | 1,153 | 1,097 | 72 | 47 | 135 | 70 | 144 | 207 | 175 | 90 | 116 |
| Total Assets | 6,000 | 3,528 | 3,320 | 492 | 310 | 265 | 197 | 219 | 258 | 205 | 105 | 132 |
Financials of GTL
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 324 | 108 | 101 | 128 | 91 | 102 | 63 | 29 | 18 | 175 | 198 | 166 |
| Cash from Investing Activity + | 17 | 24 | 7 | 0 | 0 | 0 | -1 | 463 | 119 | 180 | -7 | -2 |
| Cash from Financing Activity + | -413 | -120 | -79 | -209 | -102 | -103 | -64 | -492 | -134 | -355 | -191 | -161 |
| Net Cash Flow | -71 | 13 | 28 | -80 | -11 | -1 | -1 | -0 | 3 | 0 | 0 | 3 |
| Free Cash Flow | 304 | 107 | 98 | 126 | 91 | 102 | 62 | 27 | 136 | 354 | 186 | 161 |
| CFO/OP | -65% | 61% | -145% | -133% | -38% | -49% | 117% | 313% | -88% | 281% | 315% | -778% |
Financials of GTL
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 41 | 30 | 0 | 0 | 0 | 0 | 37 | 65 | 39 | 21 | 0 |
| Inventory Days | 15 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Days Payable | 838 | |||||||||||
| Cash Conversion Cycle | -763 | 41 | 30 | 0 | 0 | 0 | 0 | 37 | 65 | 39 | 21 | 0 |
| Working Capital Days | -920 | -1,752 | -1,920 | -2,424 | -11,116 | -11,570 | -11,003 | -11,613 | -11,857 | -10,450 | -8,224 | -8,376 |
| ROCE % | -10% |
9,000 Crore for capex. Key concall takeaways from Vodafone Idea Ltd's Q1 FY27 earnings call — and how it ranks against sector peers.
Total macro towers and co-locations grew 10.8% and 7.2% YoY respectively; tenancy additions stable. Key concall takeaways from Indus Towers's Q3 FY25 earnings…
Order book stands at INR 26,000+ crores, about 5 times FY26 revenue, indicating strong visibility and sustainability. Key concall takeaways from HFCL Ltd's Q1…
Customer network expansion activities remain healthy, with steady tower and colocation additions (6.3% and 5.1% YoY in Q1 FY27). Key concall takeaways from…