Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Guj Apollo Inds
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 10.48 | 18.28 | 13.21 | 17.18 | 13.68 | 13.00 | 8.53 | 9.83 | 6.23 | 16.95 | 11.08 | 12.89 | 16.17 |
| Expenses + | 11.05 | 20.53 | 13.43 | 18.14 | 13.30 | 15.19 | 10.61 | 11.00 | 8.13 | 25.51 | 13.42 | 15.23 | 20.09 |
| Operating Profit | -0.57 | -2.25 | -0.22 | -0.96 | 0.38 | -2.19 | -2.08 | -1.17 | -1.90 | -8.56 | -2.34 | -2.34 | -3.92 |
| OPM % | -5.44% | -12.31% | -1.67% | -5.59% | 2.78% | -16.85% | -24.38% | -11.90% | -30.50% | -50.50% | -21.12% | -18.15% | -24.24% |
| Other Income + | 5.24 | 5.18 | 5.37 | 7.60 | 6.03 | 4.45 | 8.32 | 8.15 | 6.47 | 5.74 | 6.54 | 7.74 | 6.70 |
| Interest | 0.62 | 0.59 | 0.66 | 0.52 | 0.55 | 0.32 | 0.41 | 0.74 | 1.01 | 1.53 | 1.10 | 0.95 | 1.09 |
| Depreciation | 1.28 | 1.27 | 1.22 | 1.22 | 1.23 | 1.15 | 1.15 | 1.19 | 1.17 | 1.63 | 1.42 | 1.46 | 1.41 |
| Profit before tax | 2.77 | 1.07 | 3.27 | 4.90 | 4.63 | 0.79 | 4.68 | 5.05 | 2.39 | -5.98 | 1.68 | 2.99 | 0.28 |
| Tax % | 5.42% | -356.07% | 4.89% | 2.86% | 2.59% | 235.44% | 9.62% | 11.49% | 4.18% | 59.36% | 23.81% | 36.79% | 17.86% |
| Net Profit + | 2.48 | -0.67 | 3.24 | 5.21 | 4.42 | -1.81 | 3.98 | 4.79 | 2.33 | -8.76 | 1.15 | 2.34 | 0.63 |
| EPS in Rs | 2.10 | -0.57 | 2.75 | 4.42 | 3.75 | -1.53 | 3.37 | 4.06 | 1.97 | -7.42 | 0.97 | 1.98 | 0.49 |
Financials of Guj Apollo Inds
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 58.36 | 80.86 | 81.59 | 67.57 | 68.44 | 30.05 | 26.49 | 55.03 | 55.63 | 71.84 | 56.74 | 41.46 | 57.09 |
| Expenses + | 72.07 | 87.46 | 90.18 | 84.03 | 77.70 | 36.70 | 33.27 | 66.03 | 59.31 | 76.95 | 58.65 | 55.16 | 74.25 |
| Operating Profit | -13.71 | -6.60 | -8.59 | -16.46 | -9.26 | -6.65 | -6.78 | -11.00 | -3.68 | -5.11 | -1.91 | -13.70 | -17.16 |
| OPM % | -23.49% | -8.16% | -10.53% | -24.36% | -13.53% | -22.13% | -25.59% | -19.99% | -6.62% | -7.11% | -3.37% | -33.04% | -30.06% |
| Other Income + | 195.71 | 23.69 | 24.78 | 38.83 | 45.08 | 18.81 | 27.04 | 98.51 | 24.95 | 24.09 | 22.36 | 28.68 | 26.72 |
| Interest | 4.86 | 11.17 | 10.30 | 5.96 | 1.75 | 1.24 | 1.27 | 2.04 | 2.48 | 2.38 | 2.04 | 3.69 | 4.67 |
| Depreciation | 3.05 | 3.98 | 3.30 | 2.69 | 2.70 | 2.57 | 2.49 | 3.44 | 5.02 | 5.10 | 4.82 | 5.14 | 5.92 |
| Profit before tax | 174.09 | 1.94 | 2.59 | 13.72 | 31.37 | 8.35 | 16.50 | 82.03 | 13.77 | 11.50 | 13.59 | 6.15 | -1.03 |
| Tax % | -1.02% | 151.55% | -637.84% | -6.34% | 23.49% | 13.77% | 17.64% | 45.62% | 40.60% | -8.43% | 16.70% | 76.10% | |
| Net Profit + | 175.86 | -1.00 | 19.10 | 31.29 | 31.49 | 19.15 | 13.58 | 44.60 | 8.18 | 12.47 | 11.33 | 1.47 | -4.64 |
| EPS in Rs | 106.10 | -0.66 | 13.98 | 22.91 | 24.87 | 15.12 | 10.73 | 35.22 | 6.93 | 10.57 | 9.60 | 1.25 | -3.98 |
| Dividend Payout % | 2.27% | -379.00% | 17.88% | 10.91% | 12.06% | 19.83% | 27.97% | 5.68% | 28.85% | 18.93% | 20.83% | 160.54% |
Financials of Guj Apollo Inds
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.94 | 15.16 | 13.66 | 13.66 | 12.66 | 12.66 | 12.66 | 12.66 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 |
| Reserves | 349.83 | 337.74 | 413.01 | 472.97 | 457.17 | 463.97 | 480.55 | 520.60 | 511.69 | 466.90 | 470.69 | 478.97 | 479.74 |
| Borrowings + | 108.75 | 116.50 | 116.82 | 39.20 | 10.02 | 17.21 | 14.10 | 65.30 | 17.89 | 25.50 | 21.67 | 50.09 | 45.45 |
| Other Liabilities + | 36.68 | 20.49 | 21.86 | 12.98 | 7.02 | 10.13 | 10.00 | 15.84 | 28.41 | 14.44 | 16.26 | 13.75 | 24.25 |
| Total Liabilities | 511.20 | 489.89 | 565.35 | 538.81 | 486.87 | 503.97 | 517.31 | 614.40 | 569.79 | 518.64 | 520.42 | 554.61 | 561.24 |
| Fixed Assets + | 54.54 | 49.92 | 54.82 | 45.31 | 43.12 | 40.37 | 38.94 | 115.37 | 113.86 | 108.40 | 109.53 | 127.98 | 129.16 |
| CWIP | 1.61 | 5.97 | 0.02 | 0.00 | 0.22 | 0.00 | 0.00 | 0.50 | 0.54 | 5.17 | 4.32 | 2.60 | 0.70 |
| Investments | 183.61 | 180.41 | 286.43 | 268.89 | 203.04 | 211.04 | 219.47 | 113.39 | 116.27 | 59.71 | 56.24 | 60.49 | 65.87 |
| Other Assets + | 271.44 | 253.59 | 224.08 | 224.61 | 240.49 | 252.56 | 258.90 | 385.14 | 339.12 | 345.36 | 350.33 | 363.54 | 365.51 |
| Total Assets | 511.20 | 489.89 | 565.35 | 538.81 | 486.87 | 503.97 | 517.31 | 614.40 | 569.79 | 518.64 | 520.42 | 554.61 | 561.24 |
Financials of Guj Apollo Inds
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 80.94 | -36.42 | 16.02 | -2.11 | -40.03 | -8.15 | 10.50 | -63.27 | -14.46 | -69.55 | 7.40 | -15.57 |
| Cash from Investing Activity + | -62.84 | 34.59 | 10.21 | 86.68 | 92.36 | 10.57 | 1.93 | 20.43 | 92.42 | 68.75 | 3.39 | -13.19 |
| Cash from Financing Activity + | 6.67 | -8.68 | -35.34 | -79.40 | -48.51 | -5.51 | -12.74 | 42.84 | -77.74 | 0.55 | -10.58 | 28.57 |
| Net Cash Flow | 24.77 | -10.51 | -9.10 | 5.16 | 3.82 | -3.09 | -0.31 | 0.00 | 0.22 | -0.25 | 0.20 | -0.19 |
| Free Cash Flow | 110.26 | -28.72 | 12.88 | 2.39 | -41.37 | -8.47 | 9.41 | -143.66 | -17.98 | -67.87 | 9.48 | -14.05 |
| CFO/OP | -810% | 223% | -196% | -1% | 384% | 93% | -191% | 235% | 282% | 1,288% | -242% | 98% |
Financials of Guj Apollo Inds
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87.50 | 41.62 | 42.63 | 49.43 | 39.25 | 127.90 | 62.97 | 71.10 | 99.07 | 135.66 | 158.57 | 169.29 |
| Inventory Days | 271.16 | 175.03 | 173.89 | 196.49 | 156.94 | 307.40 | 372.42 | 132.04 | 388.71 | 198.15 | 199.59 | 281.85 |
| Days Payable | 109.37 | 44.46 | 36.20 | 57.99 | 18.83 | 88.37 | 70.57 | 45.52 | 112.75 | 45.72 | 51.56 | 70.52 |
| Cash Conversion Cycle | 249.29 | 172.19 | 180.32 | 187.92 | 177.37 | 346.93 | 364.82 | 157.62 | 375.04 | 288.08 | 306.61 | 380.63 |
| Working Capital Days | 553.94 | 413.30 | 157.16 | 613.65 | 817.09 | 1,794.51 | 2,185.73 | 751.69 | 1,180.75 | 1,454.31 | 1,134.11 | 1,410.52 |
| ROCE % | 4.82% | 2.80% | 1.96% | 0.79% | 3.35% | 2.65% | 3.56% | 2.19% | 2.69% | 2.38% | 3.32% | 1.31% |
Profit After Tax showed strong YoY growth (141.94% in Q1FY27), indicating robust profitability momentum. Key concall takeaways from Aaron Industries Ltd's Q1…
New order book at best-ever levels (INR 985 crores), indicating robust future demand. Key concall takeaways from The Anup Engineering Ltd's Q1 FY27 earnings…
Long-term ambition to become a ₹1 billion revenue company within 4-5 years supported by expansion into propulsion systems, trainsets, and international…
Plan to reach a run rate of 40 propulsion systems per month, translating roughly to ₹700+ crores annual revenue in subsequent years. Key concall takeaways from…