Guj.Nat.Resour. Share Price ₹98.4 | P/E 82.8

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Guj.Nat.Resour.

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	3.26	3.36	6.13	7.00	6.42	7.84	6.41	4.93	4.38	4.33	3.35	8.65	7.32
Expenses +	2.73	3.37	3.38	7.37	4.17	6.95	3.85	3.23	4.26	7.18	3.08	3.81	3.77
Operating Profit	0.53	-0.01	2.75	-0.37	2.25	0.89	2.56	1.70	0.12	-2.85	0.27	4.84	3.55
OPM %	16.26%	-0.30%	44.86%	-5.29%	35.05%	11.35%	39.94%	34.48%	2.74%	-65.82%	8.06%	55.95%	48.50%
Other Income +	0.16	-1.36	0.07	0.37	0.35	-0.47	0.08	0.09	0.09	2.53	3.38	1.32	2.01
Interest	0.50	1.36	0.06	0.66	0.64	1.26	0.07	0.66	1.24	1.56	0.60	0.57	0.61
Depreciation	2.17	-1.91	1.56	2.40	1.19	2.38	1.69	1.58	1.57	0.36	1.13	1.25	1.29
Profit before tax	-1.98	-0.82	1.20	-3.06	0.77	-3.22	0.88	-0.45	-2.60	-2.24	1.92	4.34	3.66
Tax %	0.00%	57.32%	0.00%	-1.96%	10.39%	-13.98%	9.09%	0.00%	0.00%	-29.02%	0.00%	11.75%	16.12%
Net Profit +	-1.98	-1.28	1.20	-3.01	0.70	-2.77	0.80	-0.46	-2.59	-1.59	1.93	3.84	3.07
EPS in Rs	-0.15	-0.10	0.09	-0.23	0.05	-0.22	0.06	-0.04	-0.20	-0.12	0.15	0.30	0.24

Financials of Guj.Nat.Resour.

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	12.98	13.90	10.06	8.46	7.48	7.93	10.71	8.10	8.39	13.31	27.40	20.05	23.65
Expenses +	8.30	7.41	6.43	6.03	6.17	5.38	9.05	7.95	9.22	12.31	21.86	18.52	17.84
Operating Profit	4.68	6.49	3.63	2.43	1.31	2.55	1.66	0.15	-0.83	1.00	5.54	1.53	5.81
OPM %	36.06%	46.69%	36.08%	28.72%	17.51%	32.16%	15.50%	1.85%	-9.89%	7.51%	20.22%	7.63%	24.57%
Other Income +	3.70	7.01	2.74	1.40	4.13	0.21	-24.62	1.07	0.60	-1.08	0.31	2.79	9.24
Interest	1.25	5.30	2.50	0.70	0.70	0.65	0.45	1.24	0.81	2.58	2.63	3.53	3.34
Depreciation	2.70	5.19	3.60	2.33	4.49	4.66	4.21	4.13	3.36	3.07	7.53	5.20	4.03
Profit before tax	4.43	3.01	0.27	0.80	0.25	-2.55	-27.62	-4.15	-4.40	-5.73	-4.31	-4.41	7.68
Tax %	0.68%	0.00%	-11.11%	47.50%	36.00%	-9.02%	-0.62%	0.96%	-7.05%	8.20%	-9.98%	-14.74%
Net Profit +	4.40	3.01	0.30	0.42	0.16	-2.33	-27.46	-4.19	-4.09	-6.20	-3.88	-3.76	7.25
EPS in Rs	0.71	0.49	0.05	0.07	0.03	-0.38	-3.05	-0.47	-0.32	-0.48	-0.30	-0.29	0.57
Dividend Payout %	76.88%	12.87%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Guj.Nat.Resour.

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	38.75	38.75	38.75	38.75	38.75	38.75	56.25	56.25	80.25	80.25	80.25	128.40	128.40
Reserves	49.64	50.64	50.94	50.99	47.25	57.78	41.24	49.62	37.71	32.80	28.85	24.94	52.74
Borrowings +	8.00	15.10	19.19	19.48	43.40	22.85	17.23	24.30	20.22	35.86	40.74	11.72	9.00
Other Liabilities +	47.64	46.01	35.54	35.20	26.00	24.27	24.41	19.21	17.65	13.94	9.67	8.41	22.19
Total Liabilities	144.03	150.50	144.42	144.42	155.40	143.65	139.13	149.38	155.83	162.85	159.51	173.47	212.33
Fixed Assets +	39.80	35.32	34.54	49.70	45.45	41.54	42.32	41.27	38.43	45.91	55.94	51.33	53.54
CWIP	43.67	55.87	58.54	42.88	42.33	42.37	38.05	38.16	38.66	39.21	20.98	22.42	38.86
Investments	0.00	0.00	5.67	15.10	18.75	18.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets +	60.56	59.31	45.67	36.74	48.87	40.99	58.76	69.95	78.74	77.73	82.59	99.72	119.93
Total Assets	144.03	150.50	144.42	144.42	155.40	143.65	139.13	149.38	155.83	162.85	159.51	173.47	212.33

Financials of Guj.Nat.Resour.

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	19.33	0.91	-4.23	2.24	7.29	2.57	-49.13	0.71	-17.78	8.86	-2.03	-30.43
Cash from Investing Activity +	-8.96	-6.26	-8.28	-9.99	-3.28	-0.79	18.15	-0.53	-1.12	-11.21	0.72	-2.09
Cash from Financing Activity +	0.59	3.78	3.38	7.40	-2.97	-2.50	34.39	0.58	17.49	3.52	0.74	33.90
Net Cash Flow	10.96	-1.57	-9.13	-0.35	1.04	-0.71	3.41	0.77	-1.41	1.16	-0.58	1.38
Free Cash Flow	6.88	-12.04	-9.56	0.31	6.42	1.68	-50.07	0.71	-18.80	-2.23	-1.31	-32.52
CFO/OP	413%	14%	-117%	92%	570%	113%	-2,960%	500%	2,142%	886%	-37%	-1,985%

Financials of Guj.Nat.Resour.

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	275.02	243.95	345.41	433.17	465.52	443.71	122.01	129.78	280.60	50.18	34.64	36.23
Inventory Days							386.03	712.09
Days Payable							1,295.44	2,299.72
Cash Conversion Cycle	275.02	243.95	345.41	433.17	465.52	443.71	-787.40	-1,457.86	280.60	50.18	34.64	36.23
Working Capital Days	252.80	449.29	481.47	291.22	34.65	20.71	889.15	1,084.64	1,795.42	925.25	553.49	1,385.91
ROCE %	5.95%	8.08%	2.60%	1.38%	-2.46%	-1.53%	-1.67%	-2.38%	-2.68%	-0.73%	-1.12%	-0.56%

Oil & Natural Gas Corpn Ltd (Q1 FY27)
New well gas revenue reached nearly INR 4,000 crore, incrementally INR 1,900 crore above administered pricing, indicating better realizations from new wells…
Deep Industries Ltd (Q2 FY26)
140 crores for FY26, with strong margin (~50% EBITDA). Key concall takeaways from Deep Industries's Q2 FY26 earnings call — and how it ranks against sector…
Aegis Vopak Terminals Ltd (Q1 FY27)
The company plans a $5 billion capex by 2030-31 to develop infrastructure beyond the current ₹10,000 crores gross block. Key concall takeaways from Aegis Vopak…
Oil India Ltd (Q1 FY27)
Numaligarh Refinery Limited (NRL) plans to reach 75% capacity utilization of 9 million tons by FY28 end, with phased commissioning completed by March 2027. Key…

Guj.Nat.Resour. Share Price & Earnings Call Analysis