H T Media Q1 FY27 Share Price & Earnings Call Analysis

₹22.52-2.21% today
Market cap
₹524 Cr
P/E
4.31
ROE
0.87%
PEG
0.15
Price to sales
0.27
Debt to equity
0.47
52W high / low
₹28.7 / ₹18.1
Sales growth (5Y)
10.05%
EBITDA margin
6.62%
Net profit margin
1.08%
Promoter holding
69.50%
Sales (last year)
₹1,896 Cr

Incorporated in 2002, HT Media Ltd is in the business of print, radio broad cast and digital services[1]

Guidance scorecard · Q1 FY27 call

What H T Media Ltd's management guided
and where it ranks in Media

#12of 15 in
Media

RevenueQ1 FY27 call

10–20%
  • The company is optimistic about continuing the current quarter's strong performance into future quarters.
  • Focus remains on steady advertising revenue growth and maintaining resilient circulation revenues, indicating stable volume expectations in Print.
  • Pricing (yield improvement) is a key driver of revenue growth, more than volume increases, especially in the Print segment.
  • Circulation volumes are expected to remain steady with a focus on maintaining copy share in key markets, with no drastic changes anticipated.
  • Government share is substantial but lower than commercial revenues, which remain the bigger revenue block.

2 more points from H T Media Ltd's call on revenue

Create a free account to keep reading this call

Full Q1 FY27 analysis

MarginsQ1 FY27 call

Flat

See what H T Media Ltd said on margins — free account, 30 seconds.

Full Q1 FY27 analysis

CapexQ1 FY27 call

  • The company is raising fresh capital via a preferential issue primarily to retire debt and improve EPS.
  • There is an emphasis on having greater capital flexibility for investing in businesses that can create long-term sustainable value.
  • The digital segment is being reset with more focused offerings to drive sustainable and profitable growth.

2 more points from H T Media Ltd's call on capex

Create a free account to keep reading this call

Full Q1 FY27 analysis

FundraisingQ1 FY27 call

Planned

See what H T Media Ltd said on fundraising — free account, 30 seconds.

Full Q1 FY27 analysis

Order bookQ1 FY27 call

  • If you seek order book or pending order details, please specify or provide relevant pages or documents.
Full Q1 FY27 analysis

Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.

Potential multibaggers · Q2 FY27

Potential multibaggers in Media
on management's own guidance

  1. 2
  2. Strong growth
    1
  3. Signpost IndiaGood growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Media companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹32 Cr11.6
2Bright Outdoor Media Ltd20–40%Up 2%+₹742 Cr29.7
3Signpost India20–40%Up 0–2%₹1,350 Cr18.4
420–40%Flat₹531 Cr31.8
520–40%Flat₹222 Cr14.0
620–40%Flat₹64 Cr18.4

Sign up free to see every company in the sector ranking and track H T Media Ltd.

Pro shows every company guiding 40%+ revenue growth →Full Media ranking

Financials of H T Media Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of H T Media Ltd

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +440441393394443464379424490514412452497
Expenses +460481419428458463420447484488442456482
Operating Profit-20-39-25-34-151-41-23626-30-415
OPM %-4%-9%-6%-9%-3%0%-11%-5%1%5%-7%-1%3%
Other Income +48535224432495641693947-5
Interest24171720212017181616151515
Depreciation35313030293027242423232522
Profit before tax-30-34-21-81-21-17-36-9655-283-27
Tax %-21%-40%-9%-30%-29%-98%-24%-33%151%6%-60%251%-12%
Net Profit +-24-21-19-57-15-0-28-6-351-11-4-24
EPS in Rs-0.94-0.64-0.79-2.16-0.560.05-1.10-0.33-0.261.76-0.57-0.17-1.00

Financials of H T Media Ltd

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +2,2012,2822,5022,4522,2992,1992,0831,1171,5001,7111,6951,8061,874
Expenses +1,8882,0212,1642,1501,9332,2041,9351,2361,4731,8481,7661,8381,867
Operating Profit313261338302366-5148-11928-137-71-337
OPM %14%11%14%12%16%-0%7%-11%2%-8%-4%-2%0%
Other Income +162162141226289191-210206176151128213151
Interest654763958111499565576786762
Depreciation861001021251211081821371351321199893
Profit before tax324275314308452-36-344-10614-193-140152
Tax %28%21%26%22%21%-144%-1%-43%-52%30%-35%8%
Net Profit +23121621921935216-345-6519-252-911412
EPS in Rs8.927.737.457.3213.20-0.52-14.86-3.040.76-9.77-3.460.080.02
Dividend Payout %4%5%5%5%3%-77%0%0%0%0%0%0%

Financials of H T Media Ltd

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital46464646464646464646464646
Reserves1,6991,8562,0362,1862,4982,4652,1092,0432,0371,7531,6681,6201,606
Borrowings +4703691,0901,1261,1821,102927837876869890717801
Other Liabilities +9481,1211,1501,1971,2141,3761,2481,3911,4161,4691,4981,5431,555
Total Liabilities3,1643,3924,3214,5554,9404,9904,3294,3174,3764,1374,1013,9264,008
Fixed Assets +7516999881,4341,4161,4011,4491,3191,2091,138956897901
CWIP3443363740414016203718117
Investments1,2871,3892,2212,2632,5352,3221,7621,9442,0531,8361,7761,8221,897
Other Assets +1,0921,2611,0768209481,2261,0781,0371,0941,1261,3511,1961,202
Total Assets3,1643,3924,3214,5554,9404,9904,3294,3174,3764,1374,1013,9264,008

Financials of H T Media Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +271409210306309733820314-47-5357
Cash from Investing Activity +-302-179-879-267-263115421-585249142170
Cash from Financing Activity +-1-157636-62-9-206-585-112-32-207-57-253
Net Cash Flow-3273-33-2237-18-12532-13-531-26
Free Cash Flow119318-368263318016191-8-71-33107
CFO/OP104%180%89%126%110%-2,302%55%-172%62%26%83%-163%

Financials of H T Media Ltd

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days485054485468708873768282
Inventory Days11275828169769119913794130106
Days Payable196238216211194155188391228186225245
Cash Conversion Cycle-36-113-80-82-71-10-27-104-17-15-12-56
Working Capital Days-53-60-192-212-230-182-140-349-230-230-228-184
ROCE %15%14%13%12%13%3%5%-1%2%-4%-0%3%

Guidance history

How H T Media Ltd's guidance has moved, call by call

CallRevenueMarginsCapexFundraisingOrder book
Q1 FY27 call →10–20%Flat—Planned—
Q4 FY26 call →0–10%FlatPlannedNone planned—
Q3 FY26 call →0–10%Flat———
Q2 FY26 call →0–10%Flat———

What management guided on each call, newest first. Not investment advice, and not a forecast of returns.

24out of 100

Momentum score · price trend

24 out of 100 — Cooling

Over the past year its share price has done worse than most of the stocks we track.

PeriodShare price changeBetter than … of 1,910 stocks
Last 12 months−18.3%40%
Last 6 months+1.9%58%
Last 3 months−8.6%49%

The price is 90% below its all-time high of ₹225.39 (28 Dec 2007). Stocks more than 20% below their peak have their score halved, so 49 became 24.

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For H T Media Ltd: 0.4 × 40 + 0.4 × 58 + 0.2 × 49 = 49, halved to 24 because the price is more than 20% below its all-time high.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.

Others in Media this season

  • Sambhaav Media (Q2 FY27)

    Quarterly Revenue (Standalone):** ₹987.87 lakhs for Q2 Sep 2026 vs. Key results statement takeaways from Sambhaav Media Ltd's Q2 FY27 results statement — and ho

  • Novus Loyalty Ltd (Q2 FY27)

    Revenue from Operations for H1 FY27 (half year ended Sep 30, 2026) was ₹9,789.96 lakhs. Key investor presentation takeaways from Novus Loyalty Ltd's Q2 FY27 inv

  • Novus Loyalty Ltd (Q4 FY26)

    Significant investments planned in sales and marketing (~₹12 crore), product development (~₹10-12 crore), and acquisitions (~₹12 crore) using IPO proceeds. Key…

  • OnMobile Global Ltd (Q2 FY27)

    Q2 FY27 Gross Revenue: INR 1,284 Mn, a 2.0% decrease YoY from INR 1,310 Mn in Q2 FY26. Key investor presentation takeaways from OnMobile Global Ltd's Q2 FY27 in