H T Media Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹524 Cr
- P/E
- 4.31
- ROE
- 0.87%
- PEG
- 0.15
- Price to sales
- 0.27
- Debt to equity
- 0.47
- 52W high / low
- ₹28.7 / ₹18.1
- Sales growth (5Y)
- 10.05%
- EBITDA margin
- 6.62%
- Net profit margin
- 1.08%
- Promoter holding
- 69.50%
- Sales (last year)
- ₹1,896 Cr
Incorporated in 2002, HT Media Ltd is in the business of print, radio broad cast and digital services[1]
Guidance scorecard · Q1 FY27 call
What H T Media Ltd's management guided
and where it ranks in Media
Media
RevenueQ1 FY27 call
10–20%- The company is optimistic about continuing the current quarter's strong performance into future quarters.
- Focus remains on steady advertising revenue growth and maintaining resilient circulation revenues, indicating stable volume expectations in Print.
- Pricing (yield improvement) is a key driver of revenue growth, more than volume increases, especially in the Print segment.
- Circulation volumes are expected to remain steady with a focus on maintaining copy share in key markets, with no drastic changes anticipated.
- Government share is substantial but lower than commercial revenues, which remain the bigger revenue block.
2 more points from H T Media Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what H T Media Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
- The company is raising fresh capital via a preferential issue primarily to retire debt and improve EPS.
- There is an emphasis on having greater capital flexibility for investing in businesses that can create long-term sustainable value.
- The digital segment is being reset with more focused offerings to drive sustainable and profitable growth.
2 more points from H T Media Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
PlannedSee what H T Media Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
- If you seek order book or pending order details, please specify or provide relevant pages or documents.
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Media
on management's own guidance
- Bright Outdoor Media LtdGood growth2
- Strong growth1
- Signpost IndiaGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Media companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹32 Cr | 11.6 | |
| 2 | Bright Outdoor Media Ltd | 20–40% | Up 2%+ | ₹742 Cr | 29.7 |
| 3 | Signpost India | 20–40% | Up 0–2% | ₹1,350 Cr | 18.4 |
| 4 | 20–40% | Flat | ₹531 Cr | 31.8 | |
| 5 | 20–40% | Flat | ₹222 Cr | 14.0 | |
| 6 | 20–40% | Flat | ₹64 Cr | 18.4 |
Sign up free to see every company in the sector ranking and track H T Media Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Media rankingFinancials of H T Media Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of H T Media Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 440 | 441 | 393 | 394 | 443 | 464 | 379 | 424 | 490 | 514 | 412 | 452 | 497 |
| Expenses + | 460 | 481 | 419 | 428 | 458 | 463 | 420 | 447 | 484 | 488 | 442 | 456 | 482 |
| Operating Profit | -20 | -39 | -25 | -34 | -15 | 1 | -41 | -23 | 6 | 26 | -30 | -4 | 15 |
| OPM % | -4% | -9% | -6% | -9% | -3% | 0% | -11% | -5% | 1% | 5% | -7% | -1% | 3% |
| Other Income + | 48 | 53 | 52 | 2 | 44 | 32 | 49 | 56 | 41 | 69 | 39 | 47 | -5 |
| Interest | 24 | 17 | 17 | 20 | 21 | 20 | 17 | 18 | 16 | 16 | 15 | 15 | 15 |
| Depreciation | 35 | 31 | 30 | 30 | 29 | 30 | 27 | 24 | 24 | 23 | 23 | 25 | 22 |
| Profit before tax | -30 | -34 | -21 | -81 | -21 | -17 | -36 | -9 | 6 | 55 | -28 | 3 | -27 |
| Tax % | -21% | -40% | -9% | -30% | -29% | -98% | -24% | -33% | 151% | 6% | -60% | 251% | -12% |
| Net Profit + | -24 | -21 | -19 | -57 | -15 | -0 | -28 | -6 | -3 | 51 | -11 | -4 | -24 |
| EPS in Rs | -0.94 | -0.64 | -0.79 | -2.16 | -0.56 | 0.05 | -1.10 | -0.33 | -0.26 | 1.76 | -0.57 | -0.17 | -1.00 |
Financials of H T Media Ltd
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,201 | 2,282 | 2,502 | 2,452 | 2,299 | 2,199 | 2,083 | 1,117 | 1,500 | 1,711 | 1,695 | 1,806 | 1,874 |
| Expenses + | 1,888 | 2,021 | 2,164 | 2,150 | 1,933 | 2,204 | 1,935 | 1,236 | 1,473 | 1,848 | 1,766 | 1,838 | 1,867 |
| Operating Profit | 313 | 261 | 338 | 302 | 366 | -5 | 148 | -119 | 28 | -137 | -71 | -33 | 7 |
| OPM % | 14% | 11% | 14% | 12% | 16% | -0% | 7% | -11% | 2% | -8% | -4% | -2% | 0% |
| Other Income + | 162 | 162 | 141 | 226 | 289 | 191 | -210 | 206 | 176 | 151 | 128 | 213 | 151 |
| Interest | 65 | 47 | 63 | 95 | 81 | 114 | 99 | 56 | 55 | 76 | 78 | 67 | 62 |
| Depreciation | 86 | 100 | 102 | 125 | 121 | 108 | 182 | 137 | 135 | 132 | 119 | 98 | 93 |
| Profit before tax | 324 | 275 | 314 | 308 | 452 | -36 | -344 | -106 | 14 | -193 | -140 | 15 | 2 |
| Tax % | 28% | 21% | 26% | 22% | 21% | -144% | -1% | -43% | -52% | 30% | -35% | 8% | |
| Net Profit + | 231 | 216 | 219 | 219 | 352 | 16 | -345 | -65 | 19 | -252 | -91 | 14 | 12 |
| EPS in Rs | 8.92 | 7.73 | 7.45 | 7.32 | 13.20 | -0.52 | -14.86 | -3.04 | 0.76 | -9.77 | -3.46 | 0.08 | 0.02 |
| Dividend Payout % | 4% | 5% | 5% | 5% | 3% | -77% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of H T Media Ltd
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 1,699 | 1,856 | 2,036 | 2,186 | 2,498 | 2,465 | 2,109 | 2,043 | 2,037 | 1,753 | 1,668 | 1,620 | 1,606 |
| Borrowings + | 470 | 369 | 1,090 | 1,126 | 1,182 | 1,102 | 927 | 837 | 876 | 869 | 890 | 717 | 801 |
| Other Liabilities + | 948 | 1,121 | 1,150 | 1,197 | 1,214 | 1,376 | 1,248 | 1,391 | 1,416 | 1,469 | 1,498 | 1,543 | 1,555 |
| Total Liabilities | 3,164 | 3,392 | 4,321 | 4,555 | 4,940 | 4,990 | 4,329 | 4,317 | 4,376 | 4,137 | 4,101 | 3,926 | 4,008 |
| Fixed Assets + | 751 | 699 | 988 | 1,434 | 1,416 | 1,401 | 1,449 | 1,319 | 1,209 | 1,138 | 956 | 897 | 901 |
| CWIP | 34 | 43 | 36 | 37 | 40 | 41 | 40 | 16 | 20 | 37 | 18 | 11 | 7 |
| Investments | 1,287 | 1,389 | 2,221 | 2,263 | 2,535 | 2,322 | 1,762 | 1,944 | 2,053 | 1,836 | 1,776 | 1,822 | 1,897 |
| Other Assets + | 1,092 | 1,261 | 1,076 | 820 | 948 | 1,226 | 1,078 | 1,037 | 1,094 | 1,126 | 1,351 | 1,196 | 1,202 |
| Total Assets | 3,164 | 3,392 | 4,321 | 4,555 | 4,940 | 4,990 | 4,329 | 4,317 | 4,376 | 4,137 | 4,101 | 3,926 | 4,008 |
Financials of H T Media Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 271 | 409 | 210 | 306 | 309 | 73 | 38 | 203 | 14 | -47 | -53 | 57 |
| Cash from Investing Activity + | -302 | -179 | -879 | -267 | -263 | 115 | 421 | -58 | 5 | 249 | 142 | 170 |
| Cash from Financing Activity + | -1 | -157 | 636 | -62 | -9 | -206 | -585 | -112 | -32 | -207 | -57 | -253 |
| Net Cash Flow | -32 | 73 | -33 | -22 | 37 | -18 | -125 | 32 | -13 | -5 | 31 | -26 |
| Free Cash Flow | 119 | 318 | -368 | 263 | 318 | 0 | 16 | 191 | -8 | -71 | -33 | 107 |
| CFO/OP | 104% | 180% | 89% | 126% | 110% | -2,302% | 55% | -172% | 62% | 26% | 83% | -163% |
Financials of H T Media Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 50 | 54 | 48 | 54 | 68 | 70 | 88 | 73 | 76 | 82 | 82 |
| Inventory Days | 112 | 75 | 82 | 81 | 69 | 76 | 91 | 199 | 137 | 94 | 130 | 106 |
| Days Payable | 196 | 238 | 216 | 211 | 194 | 155 | 188 | 391 | 228 | 186 | 225 | 245 |
| Cash Conversion Cycle | -36 | -113 | -80 | -82 | -71 | -10 | -27 | -104 | -17 | -15 | -12 | -56 |
| Working Capital Days | -53 | -60 | -192 | -212 | -230 | -182 | -140 | -349 | -230 | -230 | -228 | -184 |
| ROCE % | 15% | 14% | 13% | 12% | 13% | 3% | 5% | -1% | 2% | -4% | -0% | 3% |
Guidance history
How H T Media Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 10–20% | Flat | — | Planned | — |
| Q4 FY26 call → | 0–10% | Flat | Planned | None planned | — |
| Q3 FY26 call → | 0–10% | Flat | — | — | — |
| Q2 FY26 call → | 0–10% | Flat | — | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
24 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −18.3% | 40% |
| Last 6 months | +1.9% | 58% |
| Last 3 months | −8.6% | 49% |
The price is 90% below its all-time high of ₹225.39 (28 Dec 2007). Stocks more than 20% below their peak have their score halved, so 49 became 24.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For H T Media Ltd: 0.4 × 40 + 0.4 × 58 + 0.2 × 49 = 49, halved to 24 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What H T Media Ltd's management said in earlier quarters
Others in Media this season
- Sambhaav Media (Q2 FY27)
Quarterly Revenue (Standalone):** ₹987.87 lakhs for Q2 Sep 2026 vs. Key results statement takeaways from Sambhaav Media Ltd's Q2 FY27 results statement — and ho
- Novus Loyalty Ltd (Q2 FY27)
Revenue from Operations for H1 FY27 (half year ended Sep 30, 2026) was ₹9,789.96 lakhs. Key investor presentation takeaways from Novus Loyalty Ltd's Q2 FY27 inv
- Novus Loyalty Ltd (Q4 FY26)
Significant investments planned in sales and marketing (~₹12 crore), product development (~₹10-12 crore), and acquisitions (~₹12 crore) using IPO proceeds. Key…
- OnMobile Global Ltd (Q2 FY27)
Q2 FY27 Gross Revenue: INR 1,284 Mn, a 2.0% decrease YoY from INR 1,310 Mn in Q2 FY26. Key investor presentation takeaways from OnMobile Global Ltd's Q2 FY27 in
