Arthneeti

Harrisons Malayalam Share Price & Earnings Call Analysis

₹163.23-2.29% today
Market cap
₹301 Cr
P/E
11.12
ROE
11.73%
PEG
2.94
Price to sales
0.55
Debt to equity
0.62
52W high / low
₹231 / ₹154
Sales growth (5Y)
3.63%
EBITDA margin
4.09%
Net profit margin
3.64%
Promoter holding
54.12%
Sales (last year)
₹548 Cr

Incorporated in 1978, Harrison Malayalam Ltd is engaged in plantations of tea and rubber[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Industrial Products
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3
See all potential multibaggersWhere does Harrisons Malayalam rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Industrial Products companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹448 Cr17.9
240%+Up 2%+₹413 Cr12.0
340%+Up 2%+₹324 Cr22.7
440%+Up 0–2%₹1,496 Cr32.8
540%+Up 0–2%₹1,079 Cr12.7
640%+Flat₹827 Cr21.4

Sign up free to see every company in the sector ranking and track Harrisons Malayalam.

Pro shows every company guiding 40%+ revenue growth →Full Industrial Products ranking

Financials of Harrisons Malayalam

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Harrisons Malayalam

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +117.9295.85121.73129.55140.9897.66137.30142.25136.71116.46134.40141.09147.13
Expenses +115.4496.15120.70120.75140.07101.92129.95128.42130.14108.25135.08132.32138.54
Operating Profit2.48-0.301.038.800.91-4.267.3513.836.578.21-0.688.778.59
OPM %2.10%-0.31%0.85%6.79%0.65%-4.36%5.35%9.72%4.81%7.05%-0.51%6.22%5.84%
Other Income +2.522.221.522.63-5.203.441.712.654.022.7911.753.715.59
Interest3.123.023.413.363.353.243.323.582.953.462.973.033.18
Depreciation1.431.171.291.391.921.561.631.702.461.581.681.811.89
Profit before tax0.45-2.27-2.156.68-9.56-5.624.1111.205.185.966.427.649.11
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +0.44-2.28-2.156.68-9.56-5.614.1111.205.195.966.427.649.11
EPS in Rs0.24-1.23-1.163.61-5.17-3.032.226.052.813.223.474.134.92

Financials of Harrisons Malayalam

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +325284365382352385449470485486512539
Expenses +342320352369364362394438457476488514
Operating Profit-17-361313-1224553127102325
OPM %-5%-13%4%3%-3%6%12%7%6%2%5%5%
Other Income +4101096637711224
Interest141414131416141112131313
Depreciation765444444677
Profit before tax-35-4644-249402318-71529
Tax %0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit +-35-4644-249402318-71529
EPS in Rs-19.06-24.692.212.41-13.025.0121.8512.489.61-3.958.0515.75
Dividend Payout %0%0%0%0%0%0%0%0%10%0%0%0%

Financials of Harrisons Malayalam

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181818181818181818
Reserves2682238485606097120138125136160
Borrowings +113112959612111499899598103111
Other Liabilities +114148163181173211192193194221215212
Total Liabilities513501361381373403407420445463472502
Fixed Assets +428424277277280285285286291298296296
CWIP2181110132236587288104
Investments000000000000
Other Assets +837676938310610098979388102
Total Assets513501361381373403407420445463472502

Financials of Harrisons Malayalam

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +10132120-733413831332325
Cash from Investing Activity +-444-7-6-9-11-14-27-22-16-18
Cash from Financing Activity +-14-15-31-1211-23-32-21-6-11-8-4
Net Cash Flow-82-61-11-12-20-13
Free Cash Flow6172018-1132393618262017
CFO/OP-61%-38%167%159%57%142%75%123%119%326%101%105%

Financials of Harrisons Malayalam

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1498141081311914910
Inventory Days88103788994157948097897585
Days Payable73130101121108186117118118160123114
Cash Conversion Cycle29-18-15-18-4-22-10-27-12-57-38-19
Working Capital Days-70-137-109-105-119-116-86-77-80-106-95-82
ROCE %-5%-9%5%8%-5%13%27%14%12%5%11%15%

Continue your research

Others in Industrial Products this season

  • Cosmo First (Q2 FY27)

    Q2 FY27 Net Revenue: ₹1,388 Cr, +51% YoY (vs ₹919 Cr in Q2 FY26) [Page 10, 3] . Key investor presentation takeaways from Cosmo First Ltd's Q2 FY27 investor pres

  • Inox India Ltd (Q2 FY27)

    Q2 FY27 revenue: ₹467 Cr, up 26.6% YoY from ₹369 Cr in Q2 FY26 (Page 20). Key investor presentation takeaways from Inox India Ltd's Q2 FY27 investor presentatio

  • Subros Ltd (Q2 FY27)

    1,198.90 Cr. Key investor presentation takeaways from Subros Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.

  • Graphite India (Q2 FY27)

    826 Crores, up 13.3% year-on-year (YoY) (Page 4, 9, 14) . Key investor presentation takeaways from Graphite India Ltd's Q2 FY27 investor presentation — and how

Compare:vs Cummins Indiavs Polycab Indiavs Welspun Corp Ltd