Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of HBL Engineering Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 403 | 467 | 557 | 599 | 610 | 520 | 521 | 451 | 476 | 602 | 1,223 | 874 | 604 |
| Expenses + | 358 | 390 | 456 | 486 | 479 | 410 | 412 | 357 | 396 | 410 | 679 | 572 | 529 |
| Operating Profit | 45 | 78 | 101 | 113 | 131 | 110 | 109 | 94 | 79 | 192 | 544 | 302 | 75 |
| OPM % | 11% | 17% | 18% | 19% | 22% | 21% | 21% | 21% | 17% | 32% | 44% | 35% | 12% |
| Other Income + | 4 | 3 | 3 | 2 | -19 | 5 | 12 | 2 | 6 | 17 | -8 | 10 | 10 |
| Interest | 3 | 2 | 3 | 3 | 4 | 2 | 3 | 5 | 4 | 6 | 3 | 3 | 2 |
| Depreciation | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 15 |
| Profit before tax | 36 | 69 | 91 | 102 | 98 | 103 | 107 | 79 | 71 | 191 | 520 | 297 | 67 |
| Tax % | 3% | 25% | 26% | 23% | 33% | 26% | 29% | 26% | 26% | 26% | 26% | 27% | 23% |
| Net Profit + | 35 | 52 | 68 | 79 | 81 | 80 | 87 | 65 | 45 | 143 | 387 | 220 | 64 |
| EPS in Rs | 1.26 | 1.87 | 2.48 | 2.85 | 2.94 | 2.89 | 3.15 | 2.33 | 1.62 | 5.17 | 13.97 | 7.96 | 2.30 |
Financials of HBL Engineering Ltd
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,349 | 1,299 | 1,414 | 1,603 | 1,266 | 1,092 | 912 | 1,236 | 1,369 | 2,233 | 1,967 | 3,303 |
| Expenses + | 1,210 | 1,164 | 1,286 | 1,477 | 1,169 | 1,011 | 845 | 1,097 | 1,217 | 1,810 | 1,574 | 2,190 |
| Operating Profit | 139 | 134 | 129 | 126 | 97 | 81 | 67 | 139 | 151 | 423 | 393 | 1,113 |
| OPM % | 10% | 10% | 9% | 8% | 8% | 7% | 7% | 11% | 11% | 19% | 20% | 34% |
| Other Income + | 9 | 12 | 21 | 16 | 21 | 22 | 6 | 26 | 20 | 8 | 38 | 28 |
| Interest | 71 | 68 | 46 | 41 | 31 | 22 | 15 | 7 | 7 | 13 | 13 | 15 |
| Depreciation | 53 | 51 | 48 | 46 | 44 | 41 | 39 | 35 | 35 | 41 | 44 | 51 |
| Profit before tax | 24 | 27 | 54 | 55 | 43 | 40 | 19 | 122 | 130 | 377 | 374 | 1,075 |
| Tax % | 43% | 45% | 29% | 42% | 35% | 35% | 29% | 23% | 24% | 26% | 26% | 26% |
| Net Profit + | 14 | 15 | 38 | 32 | 28 | 26 | 14 | 94 | 98 | 280 | 276 | 814 |
| EPS in Rs | 0.56 | 0.59 | 1.53 | 1.14 | 1.00 | 0.95 | 0.50 | 3.39 | 3.56 | 10.13 | 9.99 | 29.40 |
| Dividend Payout % | 36% | 42% | 18% | 22% | 30% | 32% | 71% | 12% | 13% | 5% | 10% | 3% |
Financials of HBL Engineering Ltd
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 539 | 584 | 701 | 724 | 739 | 745 | 754 | 838 | 924 | 1,193 | 1,455 | 2,187 |
| Borrowings + | 686 | 549 | 479 | 366 | 232 | 161 | 70 | 63 | 86 | 67 | 74 | 67 |
| Other Liabilities + | 311 | 277 | 258 | 224 | 162 | 169 | 184 | 204 | 257 | 366 | 422 | 661 |
| Total Liabilities | 1,562 | 1,435 | 1,467 | 1,342 | 1,161 | 1,103 | 1,036 | 1,133 | 1,294 | 1,654 | 1,980 | 2,942 |
| Fixed Assets + | 456 | 415 | 417 | 363 | 321 | 304 | 279 | 265 | 320 | 354 | 397 | 441 |
| CWIP | 49 | 48 | 33 | 26 | 37 | 27 | 43 | 81 | 50 | 20 | 68 | 127 |
| Investments | 2 | 8 | 8 | 5 | 5 | 6 | 7 | 8 | 9 | 108 | 290 | 402 |
| Other Assets + | 1,054 | 964 | 1,008 | 947 | 797 | 766 | 707 | 779 | 915 | 1,171 | 1,225 | 1,972 |
| Total Assets | 1,562 | 1,435 | 1,467 | 1,342 | 1,161 | 1,103 | 1,036 | 1,133 | 1,294 | 1,654 | 1,980 | 2,942 |
Financials of HBL Engineering Ltd
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 79 | 158 | 43 | 159 | 167 | 149 | 121 | 62 | 122 | 273 | 247 | 738 |
| Cash from Investing Activity + | -13 | -10 | 60 | -8 | 1 | -6 | -32 | -17 | -50 | -139 | -320 | -214 |
| Cash from Financing Activity + | -66 | -153 | -114 | -150 | -163 | -114 | -104 | -22 | 10 | -42 | -33 | -113 |
| Net Cash Flow | -0 | -5 | -11 | 1 | 5 | 29 | -14 | 23 | 82 | 91 | -107 | 411 |
| Free Cash Flow | 62 | 144 | 5 | 149 | 168 | 140 | 86 | 41 | 68 | 228 | 96 | 618 |
| CFO/OP | 60% | 125% | 41% | 149% | 192% | 201% | 184% | 65% | 105% | 85% | 88% | 93% |
Financials of HBL Engineering Ltd
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 106 | 120 | 122 | 103 | 105 | 102 | 102 | 86 | 83 | 58 | 69 | 71 |
| Inventory Days | 226 | 185 | 168 | 126 | 145 | 162 | 188 | 149 | 147 | 137 | 201 | 148 |
| Days Payable | 81 | 77 | 68 | 43 | 34 | 41 | 44 | 42 | 43 | 41 | 68 | 49 |
| Cash Conversion Cycle | 252 | 228 | 222 | 186 | 216 | 222 | 246 | 193 | 188 | 154 | 202 | 171 |
| Working Capital Days | 57 | 55 | 66 | 73 | 104 | 121 | 149 | 126 | 117 | 81 | 106 | 100 |
| ROCE % | 8% | 8% | 8% | 9% | 6% | 6% | 4% | 13% | 14% | 36% | 27% | 58% |