Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of HCP Plastene
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 69.46 | 77.22 | 59.37 | 78.87 | 79.68 | 76.63 | 104.70 | 117.08 | 119.37 | 122.28 | 125.75 | 197.70 | 121.27 |
| Expenses + | 66.00 | 74.11 | 57.99 | 74.03 | 74.69 | 71.15 | 98.11 | 109.57 | 111.18 | 109.36 | 116.60 | 186.44 | 102.18 |
| Operating Profit | 3.46 | 3.11 | 1.38 | 4.84 | 4.99 | 5.48 | 6.59 | 7.51 | 8.19 | 12.92 | 9.15 | 11.26 | 19.09 |
| OPM % | 4.98% | 4.03% | 2.32% | 6.14% | 6.26% | 7.15% | 6.29% | 6.41% | 6.86% | 10.57% | 7.28% | 5.70% | 15.74% |
| Other Income + | 0.02 | 0.32 | 0.25 | 0.89 | 0.20 | 1.22 | 1.30 | 0.57 | 0.93 | 1.88 | 6.53 | 1.95 | 1.56 |
| Interest | 2.32 | 3.10 | 2.50 | 2.72 | 3.07 | 3.45 | 3.33 | 3.43 | 3.97 | 3.89 | 4.16 | 4.54 | 6.48 |
| Depreciation | 1.95 | 1.84 | 1.80 | 1.89 | 1.81 | 1.80 | 1.71 | 1.70 | 2.06 | 1.82 | 1.82 | 1.83 | 1.89 |
| Profit before tax | -0.79 | -1.51 | -2.67 | 1.12 | 0.31 | 1.45 | 2.85 | 2.95 | 3.09 | 9.09 | 9.70 | 6.84 | 12.28 |
| Tax % | -32.91% | -37.09% | -19.85% | 14.29% | 6.45% | 16.55% | 26.32% | 26.44% | 28.80% | -15.95% | 26.39% | 26.90% | 32.17% |
| Net Profit + | -0.55 | -0.95 | -2.14 | 0.96 | 0.28 | 1.21 | 2.10 | 2.17 | 2.20 | 10.54 | 7.14 | 5.00 | 8.34 |
| EPS in Rs | -0.23 | -1.22 | -1.41 | 0.21 | -0.42 | 0.52 | 1.36 | 1.41 | 1.41 | 4.72 | 3.76 | 3.71 | 6.58 |
Financials of HCP Plastene
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| Sales + | 16 | 112 | 351 | 295 | 463 | 567 |
| Expenses + | 19 | 106 | 334 | 278 | 428 | 515 |
| Operating Profit | -3 | 6 | 18 | 17 | 35 | 52 |
| OPM % | -20% | 5% | 5% | 6% | 8% | 9% |
| Other Income + | 53 | 1 | 1 | 3 | 5 | 12 |
| Interest | 1 | 4 | 10 | 12 | 15 | 19 |
| Depreciation | 5 | 5 | 7 | 7 | 7 | 7 |
| Profit before tax | 44 | -3 | 1 | 0 | 18 | 38 |
| Tax % | -46% | -22% | 36% | -55% | 26% | |
| Net Profit + | 64 | -2 | 1 | 0 | 13 | 31 |
| EPS in Rs | 38.79 | -2.86 | -2.07 | -1.11 | 9.02 | 18.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Financials of HCP Plastene
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 11 | 11 | 11 | 11 |
| Reserves | 16 | 15 | 39 | 39 | 49 | 57 |
| Borrowings + | 38 | 109 | 123 | 158 | 190 | 201 |
| Other Liabilities + | 8 | 39 | 27 | 25 | 35 | 54 |
| Total Liabilities | 72 | 174 | 200 | 233 | 285 | 322 |
| Fixed Assets + | 27 | 79 | 84 | 77 | 71 | 70 |
| CWIP | 0 | 0 | 1 | 4 | 2 | 1 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Assets + | 45 | 94 | 115 | 152 | 212 | 251 |
| Total Assets | 72 | 174 | 200 | 233 | 285 | 322 |
Financials of HCP Plastene
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | -16 | -23 | -20 | -19 | -19 |
| Cash from Investing Activity + | -1 | -57 | -13 | -5 | 1 |
| Cash from Financing Activity + | 14 | 81 | 34 | 24 | 18 |
| Net Cash Flow | -3 | 0 | 1 | -1 | 0 |
| Free Cash Flow | -17 | -80 | -33 | -23 | -18 |
| CFO/OP | 499% | -420% | -102% | -100% | -54% |
Financials of HCP Plastene
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 76 | 87 | 29 | 70 | 78 |
| Inventory Days | 225 | 115 | 38 | 65 | 61 |
| Days Payable | 245 | 94 | 10 | 7 | 9 |
| Cash Conversion Cycle | 56 | 108 | 57 | 129 | 131 |
| Working Capital Days | 85 | 43 | 28 | -5 | 131 |
| ROCE % | 1% | 6% | 6% | 13% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…