Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Hindcon Chemical
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 19.25 | 17.27 | 19.46 | 13.44 | 14.34 | 12.91 | 12.96 | 15.27 | 15.44 | 14.88 | 15.32 | 14.23 | 20.60 |
| Expenses + | 17.59 | 14.18 | 18.44 | 12.25 | 12.55 | 11.18 | 12.71 | 14.06 | 14.40 | 13.18 | 14.57 | 13.92 | 19.70 |
| Operating Profit | 1.66 | 3.09 | 1.02 | 1.19 | 1.79 | 1.73 | 0.25 | 1.21 | 1.04 | 1.70 | 0.75 | 0.31 | 0.90 |
| OPM % | 8.62% | 17.89% | 5.24% | 8.85% | 12.48% | 13.40% | 1.93% | 7.92% | 6.74% | 11.42% | 4.90% | 2.18% | 4.37% |
| Other Income + | 0.27 | 0.41 | 0.31 | 0.29 | 0.67 | 0.35 | 0.74 | 0.86 | -0.05 | 0.43 | 0.55 | 0.56 | 0.70 |
| Interest | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.00 | 0.02 | 0.01 | 0.05 | 0.04 | 0.10 | 0.16 | 0.18 |
| Depreciation | 0.08 | 0.06 | 0.07 | 0.08 | 0.14 | 0.19 | 0.20 | 0.20 | 0.23 | 0.21 | 0.23 | 0.28 | 0.30 |
| Profit before tax | 1.84 | 3.43 | 1.23 | 1.39 | 2.30 | 1.89 | 0.77 | 1.86 | 0.71 | 1.88 | 0.97 | 0.43 | 1.12 |
| Tax % | 26.63% | 25.66% | 30.08% | 27.34% | 21.74% | 30.16% | 23.38% | 25.81% | 22.54% | 28.19% | 25.77% | 44.19% | 31.25% |
| Net Profit + | 1.36 | 2.55 | 0.88 | 1.01 | 1.80 | 1.31 | 0.58 | 1.37 | 0.55 | 1.35 | 0.72 | 0.24 | 0.76 |
| EPS in Rs | 0.26 | 0.49 | 0.17 | 0.20 | 0.35 | 0.25 | 0.11 | 0.27 | 0.11 | 0.26 | 0.14 | 0.06 | 0.16 |
Financials of Hindcon Chemical
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 32.83 | 32.34 | 33.81 | 35.28 | 44.40 | 44.07 | 44.27 | 66.62 | 85.59 | 64.51 | 56.59 | 65.02 |
| Expenses + | 33.30 | 30.24 | 30.20 | 30.49 | 40.65 | 40.55 | 39.71 | 61.63 | 80.42 | 57.41 | 52.35 | 61.36 |
| Operating Profit | -0.47 | 2.10 | 3.61 | 4.79 | 3.75 | 3.52 | 4.56 | 4.99 | 5.17 | 7.10 | 4.24 | 3.66 |
| OPM % | -1.43% | 6.49% | 10.68% | 13.58% | 8.45% | 7.99% | 10.30% | 7.49% | 6.04% | 11.01% | 7.49% | 5.63% |
| Other Income + | 2.03 | 0.09 | 0.35 | 0.98 | 0.57 | 1.00 | 2.15 | 1.37 | 1.19 | 1.68 | 1.89 | 2.24 |
| Interest | 0.79 | 0.68 | 0.67 | 0.52 | 0.23 | 0.09 | 0.08 | 0.02 | 0.05 | 0.08 | 0.08 | 0.48 |
| Depreciation | 0.27 | 0.21 | 0.18 | 0.14 | 0.13 | 0.14 | 0.18 | 0.25 | 0.29 | 0.35 | 0.82 | 1.02 |
| Profit before tax | 0.50 | 1.30 | 3.11 | 5.11 | 3.96 | 4.29 | 6.45 | 6.09 | 6.02 | 8.35 | 5.23 | 4.40 |
| Tax % | 32.00% | 34.62% | 32.80% | 22.31% | 28.03% | 33.33% | 25.89% | 30.05% | 27.74% | 25.39% | 26.58% | 30.00% |
| Net Profit + | 0.34 | 0.85 | 2.09 | 3.98 | 2.82 | 2.84 | 4.77 | 4.26 | 4.36 | 6.23 | 3.83 | 3.08 |
| EPS in Rs | 0.45 | 1.12 | 2.76 | 0.78 | 0.55 | 0.55 | 0.92 | 0.83 | 0.84 | 1.21 | 0.74 | 0.63 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 16.32% | 24.31% | 24.32% | 30.83% | 0.00% | 12.41% | 60.55% | 0.00% |
Financials of Hindcon Chemical
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.76 | 0.76 | 0.85 | 10.24 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.71 |
| Reserves | 10.69 | 11.50 | 14.23 | 15.47 | 22.42 | 24.67 | 27.78 | 31.47 | 34.68 | 42.28 | 46.35 | 49.39 |
| Borrowings + | 8.92 | 5.28 | 5.02 | 0.82 | 0.18 | 0.30 | 0.99 | 1.24 | 0.98 | 0.00 | 0.77 | 10.80 |
| Other Liabilities + | 4.43 | 6.30 | 5.94 | 6.60 | 5.95 | 6.73 | 6.78 | 12.23 | 10.31 | 9.62 | 8.79 | 8.59 |
| Total Liabilities | 24.80 | 23.84 | 26.04 | 33.13 | 36.22 | 39.37 | 43.22 | 52.61 | 53.64 | 59.57 | 63.58 | 76.49 |
| Fixed Assets + | 0.93 | 0.92 | 1.11 | 1.08 | 1.00 | 1.13 | 1.41 | 1.72 | 2.57 | 6.25 | 7.11 | 8.73 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.00 |
| Investments | 0.28 | 0.66 | 0.81 | 3.24 | 4.32 | 4.47 | 2.79 | 3.21 | 2.19 | 4.66 | 4.76 | 3.64 |
| Other Assets + | 23.59 | 22.26 | 24.12 | 28.81 | 30.90 | 33.77 | 39.02 | 47.68 | 48.49 | 48.66 | 51.71 | 64.12 |
| Total Assets | 24.80 | 23.84 | 26.04 | 33.13 | 36.22 | 39.37 | 43.22 | 52.61 | 53.64 | 59.57 | 63.58 | 76.49 |
Financials of Hindcon Chemical
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0.21 | 3.82 | 0.70 | 2.44 | -1.98 | 2.12 | 4.78 | -4.44 | 5.37 | 9.18 | 2.75 | -3.90 |
| Cash from Investing Activity + | -0.30 | -0.52 | 0.48 | -1.35 | -0.27 | 0.18 | 0.79 | 1.88 | 0.75 | -6.49 | -5.68 | -4.84 |
| Cash from Financing Activity + | 1.96 | -4.34 | -0.87 | 2.24 | -0.78 | -0.47 | -0.01 | -1.70 | -0.84 | -1.44 | 0.31 | 10.16 |
| Net Cash Flow | 1.46 | -1.05 | 0.31 | 3.33 | -3.03 | 1.83 | 5.56 | -4.26 | 5.27 | 1.26 | -2.63 | 1.42 |
| Free Cash Flow | -0.42 | 3.62 | 0.33 | 2.27 | -2.03 | 1.89 | 4.32 | -4.98 | 3.84 | 5.54 | 0.40 | -6.52 |
| CFO/OP | 6% | 205% | 48% | 79% | -18% | 89% | 136% | -45% | 134% | 162% | 106% | -91% |
Financials of Hindcon Chemical
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 199.90 | 204.51 | 199.50 | 189.43 | 159.56 | 164.24 | 158.38 | 144.42 | 111.65 | 125.83 | 139.38 | 126.81 |
| Inventory Days | 17.87 | 18.30 | 13.08 | 43.62 | 28.94 | 22.98 | 21.77 | 24.26 | 17.35 | 12.03 | 18.18 | 52.19 |
| Days Payable | 41.21 | 60.55 | 50.92 | 55.52 | 39.08 | 54.34 | 50.63 | 53.69 | 38.78 | 42.55 | 49.05 | 37.42 |
| Cash Conversion Cycle | 176.57 | 162.27 | 161.66 | 177.53 | 149.42 | 132.88 | 129.53 | 115.00 | 90.22 | 95.32 | 108.51 | 141.58 |
| Working Capital Days | 193.45 | 169.41 | 128.68 | 169.67 | 189.98 | 198.19 | 159.46 | 152.75 | 114.63 | 128.27 | 148.15 | 141.74 |
| ROCE % | 10.43% | 19.92% | 21.20% | 14.70% | 13.98% | 18.85% | 15.69% | 14.34% | 17.87% | 9.97% | 7.85% |
EBITDA margin improvement potential in explosive business to reach mid-teens (18-19% global benchmarks), with combined Solar-BME margins currently at 13-14%…
The net debt has already been reduced significantly from Rs.922 Crores at acquisition to Rs.531 Crores. Key concall takeaways from Sudarshan Chemical…
250-260 crores in FY27 with about 20% EBITDA margin, growing at 11-12% annually in absolute terms. Key concall takeaways from Indo Borax & Chemicals Ltd's Q1…
Chemicals business is guided for 15-20% growth in FY27, with a strong Q1 performance positioning the company to possibly hit the higher end of this range (Page…