Hisar Metal Industries Share Price & Earnings Call Analysis

Financials of Hisar Met.Inds.

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Hisar Met.Inds.

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +59.5758.5562.1965.2353.2460.7763.5864.9357.0259.3062.1059.7068.12
Expenses +54.2055.2057.8160.5949.3057.6759.7061.3754.3554.4759.4256.1464.60
Operating Profit5.373.354.384.643.943.103.883.562.674.832.683.563.52
OPM %9.01%5.72%7.04%7.11%7.40%5.10%6.10%5.48%4.68%8.15%4.32%5.96%5.17%
Other Income +-0.170.800.010.220.050.68-0.030.200.050.510.230.170.28
Interest1.411.281.451.471.382.082.001.581.054.041.681.911.33
Depreciation0.560.550.560.580.570.570.700.680.580.770.670.680.67
Profit before tax3.232.322.382.812.041.131.151.501.090.530.561.141.80
Tax %25.39%55.17%25.21%25.27%25.00%6.19%25.22%25.33%24.77%28.30%25.00%25.44%25.00%
Net Profit +2.411.041.782.101.531.060.861.120.820.380.420.851.35
EPS in Rs4.461.933.303.892.831.961.592.071.520.700.781.572.50

Financials of Hisar Met.Inds.

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +211224176161231208178153237276242245249
Expenses +201213167151215195166138215253225230235
Operating Profit1011910161312152122161515
OPM %5%5%5%6%7%6%7%10%9%8%7%6%6%
Other Income +0001010021111
Interest6865755556699
Depreciation3222222222233
Profit before tax221477581616844
Tax %27%35%45%31%32%24%22%30%26%30%23%25%
Net Profit +110355451211633
EPS in Rs2.282.460.724.899.199.877.2410.0222.3320.2811.985.895.55
Dividend Payout %29%27%92%20%11%10%14%10%4%5%8%17%

Financials of Hisar Met.Inds.

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital4445555555555
Reserves9101010141922273849555759
Borrowings +52705864656363626568817068
Other Liabilities +231098222810422822293216
Total Liabilities87948087106115100136137145170166148
Fixed Assets +16152020222422211919273128
CWIP2620100006334
Investments0000000112001
Other Assets +69735867849178114116119140132115
Total Assets87948087106115100136137145170166148

Financials of Hisar Met.Inds.

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +12-62071012496151013
Cash from Investing Activity +-3-5-1-6-3-3-1-21-8-5-6
Cash from Financing Activity +-811-191-7-8-6-7-6-7-5-8
Net Cash Flow00-02-01-3011-0-0
Free Cash Flow10-1017669387847
CFO/OP123%-44%233%78%76%111%45%73%47%89%78%99%

Financials of Hisar Met.Inds.

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days606860676171599872647682
Inventory Days52415466709111520711994132124
Days Payable3597332481211641254143
Cash Conversion Cycle7810010712999113161190149133167163
Working Capital Days-2-4-44925506762587373
ROCE %12%13%9%11%17%14%12%14%20%18%11%9%

Others in Industrial Products this season

  • Paramount Communications Ltd (Q2 FY27)

    Q2 FY27 Revenue from Operations: ₹560.4 Cr, up 31.1% YoY from ₹427.6 Cr in Q2 FY26 (Page 28 & 25). Key investor presentation takeaways from Paramount Communicat

  • Supreme Industries Ltd (Q2 FY27)

    Q2 FY27 Sales Volume:** 184,455 MT, up 19% year-on-year (YoY) . Key investor presentation takeaways from Supreme Industries Ltd's Q2 FY27 investor presentation

  • APL Apollo Tubes Ltd (Q2 FY27)

    Q2 FY27 sales volume: 963k tons, up 13% YoY and 29% QoQ (pages 6, 7, 9, 15, 19). Key investor presentation takeaways from APL Apollo Tubes Ltd's Q2 FY27 investo

  • German Green Steel & Power Ltd (Q2 FY27)

    463.06 crores (Rs. Key results statement takeaways from German Green Steel & Power Ltd's Q2 FY27 results statement — and how it ranks against sector peers.

Compare:vs Cummins Indiavs Polycab Indiavs Welspun Corp Ltd