ICE Make Refrigeration Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹1,202 Cr
- P/E
- 110.60
- ROE
- 8.24%
- PEG
- -5.61
- Price to sales
- 1.65
- Debt to equity
- 1.15
- 52W high / low
- ₹886 / ₹624
- Sales growth (5Y)
- 38.39%
- EBITDA margin
- 5.69%
- Net profit margin
- 1.63%
- Promoter holding
- 64.52%
- Sales (last year)
- ₹732 Cr
Incorporated in 1993, ICE Make Refrigeration Ltd provides customized cooling solutions across a wide range of industries[1]
Guidance scorecard · Q1 FY27 call
What ICE Make Refrigeration Ltd's management guided
and where it ranks in Industrial Manufacturing
Industrial Manufacturing
RevenueQ1 FY27 call
40%+- Strong revenue momentum observed with 60% year-on-year growth in Q1FY27, reaching Rs 178.88 crore.
- Guidance for FY27 revenue around Rs 1000 crore, implying continued strong sales growth.
- Existing capacity after phase one expansion expected to support Rs 950 crore plus topline.
- New business lines like chest freezers and continuous panels are gaining significant traction.
- Capacity expansion and modernization planned with Rs 180 crore investment (including Rs 58 crore for capacity building) to support future growth.
- JV with Galilei aimed at commercial refrigeration segment, targeting production by February 2028 and initial focus on the Indian market; expected to start contributing revenue 12+ months post-launch.
2 more points from ICE Make Refrigeration Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
Up 0–2%See what ICE Make Refrigeration Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- Proposed strategic investment of Rs. 180 crore by Galilei Holdings Co. Ltd through a 60:40 JV (Galilei 60%, Ice Make 40%) focused on commercial refrigeration products like upright and table refrigerators.
- Rs. 58 crore from this investment allocated for capacity building and modernization in a phased manner, with funds expected next month and benefits from increased capacity anticipated next financial year.
- Additional capital to support modernization of facilities, completion of corporate office, center of excellence, development and testing laboratories.
- Proposed investment also aims at selective inorganic growth and repayment of certain borrowings.
- Acquisition opportunities are being explored but timing and specifics are uncertain.
2 more points from ICE Make Refrigeration Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
PlannedSee what ICE Make Refrigeration Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Rising- Total pending order book stands at Rs 222 crore.
- Approximately Rs 200 crore of older order book may have pricing impact due to older pricing without recent hikes.
- Projects worth around Rs 100 crore booked at older prices, affecting margins.
2 more points from ICE Make Refrigeration Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Industrial Manufacturing
on management's own guidance
- Strong growth2
- 1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Industrial Manufacturing companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | ICE Make Refrig.This stock | 40%+ | Up 0–2% | ₹1,207 Cr | 111.0 |
| 2 | 40%+ | Up 0–2% | ₹549 Cr | 33.8 | |
| 3 | 40%+ | Flat | ₹8,076 Cr | 94.4 | |
| 4 | 40%+ | Flat | ₹3,732 Cr | 81.2 | |
| 5 | 40%+ | Flat | ₹2,580 Cr | 61.2 | |
| 6 | 40%+ | Flat | ₹743 Cr | 43.6 |
Sign up free to see every company in the sector ranking and track ICE Make Refrigeration Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Industrial Manufacturing rankingICE Make Refrigeration Ltd announcements
All announcements →- Fundraise / allotmentNotableIce Make Refrigeration Ltd approves preferential equity share allotment and JV investment
Financials of ICE Make Refrigeration Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of ICE Make Refrigeration Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 66.68 | 113.56 | 79.14 | 76.89 | 82.43 | 139.92 | 85.23 | 103.39 | 110.56 | 180.35 | 111.50 | 147.49 | 153.36 |
| Expenses + | 59.37 | 101.41 | 70.96 | 69.31 | 78.13 | 119.23 | 79.19 | 94.94 | 103.89 | 158.96 | 107.10 | 137.88 | 143.46 |
| Operating Profit | 7.31 | 12.15 | 8.18 | 7.58 | 4.30 | 20.69 | 6.04 | 8.45 | 6.67 | 21.39 | 4.40 | 9.61 | 9.90 |
| OPM % | 10.96% | 10.70% | 10.34% | 9.86% | 5.22% | 14.79% | 7.09% | 8.17% | 6.03% | 11.86% | 3.95% | 6.52% | 6.46% |
| Other Income + | 0.14 | 0.73 | 0.17 | 0.13 | 0.10 | 0.23 | 0.10 | 0.12 | 0.22 | 0.46 | 0.13 | 0.09 | 0.13 |
| Interest | 0.57 | 0.19 | 0.23 | 0.70 | 0.66 | 0.52 | 0.45 | 0.90 | 1.15 | 1.63 | 2.29 | 2.73 | 3.85 |
| Depreciation | 1.00 | 1.06 | 0.97 | 1.01 | 1.03 | 1.07 | 0.95 | 1.04 | 2.15 | 4.16 | 4.08 | 4.20 | 4.28 |
| Profit before tax | 5.88 | 11.63 | 7.15 | 6.00 | 2.71 | 19.33 | 4.74 | 6.63 | 3.59 | 16.06 | -1.84 | 2.77 | 1.90 |
| Tax % | 24.66% | 25.80% | 25.17% | 25.17% | 25.46% | 26.23% | 23.00% | 27.75% | 22.01% | 27.40% | -20.11% | 27.08% | 23.68% |
| Net Profit + | 4.43 | 8.63 | 5.36 | 4.49 | 2.02 | 14.26 | 3.64 | 4.79 | 2.81 | 11.67 | -1.47 | 2.03 | 1.45 |
| EPS in Rs | 2.81 | 5.47 | 3.40 | 2.86 | 1.28 | 9.06 | 2.35 | 3.05 | 1.82 | 7.42 | -0.90 | 1.29 | 0.93 |
Financials of ICE Make Refrigeration Ltd
Profit & Loss
Annual income statement trend
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 88 | 103 | 132 | 138 | 135 | 206 | 312 | 378 | 480 | 593 |
| Expenses + | 78 | 90 | 118 | 125 | 124 | 192 | 280 | 338 | 437 | 547 |
| Operating Profit | 10 | 13 | 14 | 13 | 10 | 14 | 32 | 41 | 43 | 45 |
| OPM % | 11% | 12% | 10% | 9% | 8% | 7% | 10% | 11% | 9% | 8% |
| Other Income + | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 4 | 10 |
| Depreciation | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 8 | 17 |
| Profit before tax | 7 | 10 | 11 | 8 | 5 | 10 | 28 | 35 | 31 | 19 |
| Tax % | 32% | 32% | 29% | 26% | 32% | 25% | 26% | 26% | 26% | |
| Net Profit + | 5 | 7 | 7 | 6 | 4 | 7 | 21 | 26 | 23 | 14 |
| EPS in Rs | 6.95 | 4.23 | 4.77 | 3.64 | 2.30 | 4.66 | 13.18 | 16.64 | 14.65 | 8.74 |
| Dividend Payout % | 0% | 24% | 25% | 33% | 52% | 26% | 14% | 12% | 15% |
Financials of ICE Make Refrigeration Ltd
Balance Sheet
Capital structure and asset base
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 8 | 29 | 34 | 38 | 41 | 46 | 65 | 88 | 108 | 105 |
| Borrowings + | 15 | 10 | 3 | 17 | 10 | 11 | 5 | 27 | 86 | 169 |
| Other Liabilities + | 25 | 27 | 29 | 34 | 42 | 52 | 73 | 80 | 158 | 137 |
| Total Liabilities | 55 | 81 | 83 | 105 | 108 | 125 | 159 | 211 | 368 | 426 |
| Fixed Assets + | 11 | 13 | 23 | 27 | 30 | 32 | 32 | 50 | 133 | 141 |
| CWIP | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 12 | 6 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Other Assets + | 44 | 68 | 60 | 78 | 77 | 93 | 122 | 149 | 229 | 274 |
| Total Assets | 55 | 81 | 83 | 105 | 108 | 125 | 159 | 211 | 368 | 426 |
Financials of ICE Make Refrigeration Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 8 | -2 | 8 | -1 | 12 | 8 | 24 | 10 | 30 |
| Cash from Investing Activity + | -4 | -4 | -12 | -7 | -3 | -5 | -14 | -23 | -83 |
| Cash from Financing Activity + | -0 | 16 | -10 | 6 | -9 | -3 | -9 | 17 | 49 |
| Net Cash Flow | 3 | 11 | -13 | -2 | -0 | 0 | 1 | 4 | -5 |
| Free Cash Flow | 4 | -7 | -3 | -9 | 7 | 4 | 21 | -23 | -52 |
| CFO/OP | 95% | 14% | 87% | 12% | 140% | 74% | 97% | 47% | 91% |
Financials of ICE Make Refrigeration Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 66 | 78 | 60 | 69 | 68 | 60 | 63 | 63 | 72 |
| Inventory Days | 114 | 135 | 121 | 156 | 161 | 123 | 86 | 84 | 118 |
| Days Payable | 109 | 96 | 85 | 92 | 103 | 83 | 84 | 76 | 121 |
| Cash Conversion Cycle | 71 | 116 | 96 | 132 | 125 | 100 | 64 | 71 | 69 |
| Working Capital Days | 9 | 52 | 64 | 62 | 69 | 53 | 43 | 48 | 21 |
| ROCE % | 27% | 22% | 15% | 10% | 17% | 37% | 34% | 21% |
Guidance history
How ICE Make Refrigeration Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 40%+ | Up 0–2% | Planned | Planned | Rising |
| Q4 FY26 call → | 20–40% | Up 2%+ | Planned | — | Rising |
| Q3 FY26 call → | 20–40% | Flat | Planned | — | — |
| Q2 FY26 call → | 20–40% | Up 0–2% | Planned | Planned | Rising |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
17 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −9.3% | 50% |
| Last 6 months | −17.0% | 24% |
| Last 3 months | −18.6% | 20% |
The price is 34.6% below its all-time high of ₹1,012.8 (17 Apr 2025). Stocks more than 20% below their peak have their score halved, so 34 became 17.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For ICE Make Refrigeration Ltd: 0.4 × 50 + 0.4 × 24 + 0.2 × 20 = 34, halved to 17 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What ICE Make Refrigeration Ltd's management said in earlier quarters
Others in Industrial Manufacturing this season
- Standard Engineering Technology Ltd (Q3 FY26)
INR30 crores capex invested in the current year to date (FY26). Key concall takeaways from Standard Engineering Technology Ltd's Q3 FY26 earnings call — and…
- Honeywell Automation India Ltd (Q2 FY27)
Revenue from operations for the quarter ended September 30, 2026: ₹12,239 million (Page 4) . Key results statement takeaways from Honeywell Automation India Ltd
- Raymond Ltd (Q2 FY27)
Consolidated revenue for Q2 FY27: ₹683 Cr, a 21% YoY increase (Page 13, 15). Key investor presentation takeaways from Raymond Ltd's Q2 FY27 investor presentatio
- Mazagon Dock Shipbuilders Ltd (Q2 FY27)
Revenue from Operations for Q2 2026-27: ₹2,446 Cr (up from ₹2,929 Cr in Q2 2025-26 — a decrease year-on-year) . Key investor presentation takeaways from Mazagon
