India Pesticides Ltd Q1 FY27 Share Price & Earnings Call Analysis

Financials of India Pesticides Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of India Pesticides Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +198201202151127220229172208275290226266
Expenses +156178175118123192195145176230241188224
Operating Profit4223273342934273246493843
OPM %21%11%13%22%3%13%15%16%15%17%17%17%16%
Other Income +3344446339534
Interest1111111112123
Depreciation3444444555555
Profit before tax4122273322734242948483439
Tax %26%26%26%26%56%27%23%29%24%26%33%33%19%
Net Profit +3016202412026172235322332
EPS in Rs2.621.381.722.120.091.742.301.511.943.072.782.012.76

Financials of India Pesticides Ltd

Profit & Loss

Annual income statement trend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +2232483414806497168856818291,057
Expenses +163193275386466502687594708881
Operating Profit6055659418321419887121176
OPM %27%22%19%20%28%30%22%13%15%17%
Other Income +2351061313151521
Interest6465376447
Depreciation34456811151821
Profit before tax5350619318021219384114169
Tax %33%35%28%24%25%25%25%27%26%28%
Net Profit +353344711351581446184122
EPS in Rs1,113.421,030.791,379.832,224.3212.0413.7512.545.317.3310.62
Dividend Payout %2%2%1%5%3%5%6%14%10%7%

Financials of India Pesticides Ltd

Balance Sheet

Capital structure and asset base

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3333111212121212
Reserves1071411842543786277638168921,006
Borrowings +4346612830156205677
Other Liabilities +4251698197131135148183211
Total Liabilities1952403173665177849159961,1421,306
Fixed Assets +61697099124163237267313369
CWIP3351124427413618
Investments2333102017415978
Other Assets +130165239262371557635647735840
Total Assets1952403173665177849159961,1421,306

Financials of India Pesticides Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +3816-375837746120668
Cash from Investing Activity +-6-13-7-31-84-133-23-125-5-62
Cash from Financing Activity +-32-29-39-471-292247
Net Cash Flow01-15-514-6-32613
Free Cash Flow344-114441-3-2761-487
CFO/OP91%57%21%104%70%61%47%162%24%62%

Financials of India Pesticides Ltd

Ratios

Working capital efficiency and return ratios

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days143184191139120126108128152125
Inventory Days56755688163175201204179
Days Payable1081168992110749010185
Cash Conversion Cycle143132150106116179209240255218
Working Capital Days102110128119120159164184179163
ROCE %32%30%37%52%41%28%11%13%17%