India Tourism Development Corporation Share Price & Earnings Call Analysis

₹611.00-0.06% today
Market cap
₹5,241 Cr
P/E
63.30
ROE
21.04%
PEG
5.31
Price to sales
9.79
Debt to equity
0.00
52W high / low
₹794 / ₹370
Sales growth (5Y)
24.64%
EBITDA margin
16.95%
Net profit margin
15.44%
Promoter holding
87.03%
Sales (last year)
₹535 Cr

India Tourism Development Corporation Ltd is a Mini Ratna CPSE under the Ministry of Tourism, with the President of India holding 87.03%. It operates hotels and government catering establishments and provides event management, tours and travel through Ashok Travels & Tours, duty-free retail, engineering consultancy and hospitality training services.[1][2]

Potential multibaggers · Q2 FY27

Potential multibaggers in Leisure Services
on management's own guidance

  1. Restaurant BrandGood growth
    2
  2. Landmark GlobalGood growth
    1
  3. 3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Leisure Services companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
1Landmark Global20–40%Up 2%+₹19 Cr—
2Restaurant Brand20–40%Up 0–2%₹6,189 Cr—
3Jubilant Foodworks Ltd20–40%Flat₹27,836 Cr73.0
420–40%Flat₹21,182 Cr45.2
520–40%Flat₹6,398 Cr471.0
620–40%Flat₹6,138 Cr51.7

Financials of I T D C

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of I T D C

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +1541181311351418514614420088118185142
Expenses +13496107112116771261181687999152112
Operating Profit202224232582025329193330
OPM %13%19%18%17%17%9%14%18%16%10%16%18%21%
Other Income +24356467466810
Interest0000300000001
Depreciation1222122222222
Profit before tax21252525261024303512233838
Tax %54%31%24%29%62%-22%2%31%28%21%30%27%25%
Net Profit +10171918101224212510162828
EPS in Rs1.172.032.242.101.161.382.782.422.931.151.923.273.30

Financials of I T D C

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +492459349346354347177289461509570533
Expenses +478441340372335329222291389415485442
Operating Profit14189-271918-44-171948591
OPM %3%4%3%-8%5%5%-25%-0%16%18%15%17%
Other Income +341916584425161917182029
Interest011111111312
Depreciation1197778777777
Profit before tax362717235535-36108010198112
Tax %12%36%49%38%32%47%2%34%32%37%18%26%
Net Profit +32189143819-37654648182
EPS in Rs3.712.080.871.354.582.37-4.060.796.437.539.519.64
Dividend Payout %54%72%153%137%46%0%0%0%34%33%30%0%

Financials of I T D C

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital868686868686868686868686
Reserves214216221222243234195200252220278337
Borrowings +445111111111
Other Liabilities +311304307359332298281298595708382339
Total Liabilities6146106186676636195635859341,015746762
Fixed Assets +525157575551454046404242
CWIP78134666113468
Investments000000000000
Other Assets +556551547606602562511534885970699712
Total Assets6146106186676636195635859341,015746762

Financials of I T D C

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-3813-715-298-1316-12-35370
Cash from Investing Activity +2015-172312115-350-4-73
Cash from Financing Activity +-5-21-15-9-20-22000-19-22-25
Net Cash Flow-247-2313-25-2-221-152827-28
Free Cash Flow-453-28-1-243-1710-25-54360
CFO/OP-252%127%60%-93%-99%98%3%-1,241%-8%8%75%90%

Financials of I T D C

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days89861021081001021368962547776
Inventory Days59796660441222681158613422036
Days Payable2483053323342726731,1197067679371,452159
Cash Conversion Cycle-100-139-164-165-129-449-715-502-619-748-1,155-47
Working Capital Days-9-18-19-38-1222-161-145-2444131
ROCE %11%12%9%-2%11%10%-12%2%27%34%31%30%
27out of 100

Momentum score · price trend

27 out of 100 — Cooling

Over the past year its share price has done worse than most of the stocks we track.

PeriodShare price changeBetter than … of 1,910 stocks
Last 12 months−0.9%59%
Last 6 months+4.5%62%
Last 3 months−14.5%33%

The price is 71.9% below its all-time high of ₹2,174.1 (25 Jan 2013). Stocks more than 20% below their peak have their score halved, so 55 became 27.

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For I T D C: 0.4 × 59 + 0.4 × 62 + 0.2 × 33 = 55, halved to 27 because the price is more than 20% below its all-time high.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 2 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.

Others in Leisure Services this season

  • Samhi Hotels Ltd (Q2 FY27)

    Q2 FY27 Total Income: ₹3,427 mn, +15.6% YoY reported (Page 13, 14, 16) . Key investor presentation takeaways from Samhi Hotels Ltd's Q2 FY27 investor presentati

  • Kamat Hotels (Q2 FY27)

    Quarterly Revenue (Q2-FY27)**: INR 861 Mn, up 12% YoY from INR 769 Mn in Q2-FY26 (Page 4). Key investor presentation takeaways from Kamat Hotels (India) Ltd's Q

  • BLS International Services (Q2 FY27)

    Q2 FY27 revenue from operations: ₹972.7 Crores . Key investor presentation takeaways from BLS International Services Ltd's Q2 FY27 investor presentation — and h

  • TBO Tek (Q2 FY27)

    Quarterly consolidated revenue from operations for Q2 Sept 30, 2026: INR 8,656.26 million, up from INR 5,675.10 million in Q2 Sept 30, 2025 (52.5% YoY…