Management guidance · Q1 FY20 call
Sign up free to see every company in the sector ranking and track Intrasoft Tech..
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Intrasoft Tech.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 118.01 | 120.42 | 120.55 | 122.99 | 121.50 | 123.24 | 125.57 | 128.34 | 130.04 | 128.99 | 132.51 | 136.67 | 136.05 |
| Expenses + | 113.92 | 115.60 | 115.71 | 118.02 | 116.65 | 118.48 | 120.97 | 123.96 | 126.38 | 124.17 | 128.46 | 132.77 | 132.05 |
| Operating Profit | 4.09 | 4.82 | 4.84 | 4.97 | 4.85 | 4.76 | 4.60 | 4.38 | 3.66 | 4.82 | 4.05 | 3.90 | 4.00 |
| OPM % | 3.47% | 4.00% | 4.01% | 4.04% | 3.99% | 3.86% | 3.66% | 3.41% | 2.81% | 3.74% | 3.06% | 2.85% | 2.94% |
| Other Income + | 1.75 | 1.83 | 1.44 | 1.59 | 2.51 | 0.77 | 0.60 | 0.09 | 0.12 | 0.08 | 0.06 | 0.03 | 0.23 |
| Interest | 2.82 | 2.88 | 2.98 | 2.86 | 3.16 | 1.61 | 0.32 | 0.31 | 0.32 | 0.33 | 0.25 | 0.26 | 0.31 |
| Depreciation | 0.27 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.24 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 |
| Profit before tax | 2.75 | 3.52 | 3.05 | 3.46 | 3.97 | 3.70 | 4.67 | 3.92 | 3.28 | 4.39 | 3.68 | 3.50 | 3.76 |
| Tax % | 11.27% | 21.02% | 19.67% | 35.55% | 40.55% | -0.27% | 16.06% | 31.12% | 28.35% | 6.38% | 7.61% | 25.43% | 16.22% |
| Net Profit + | 2.45 | 2.77 | 2.45 | 2.22 | 2.36 | 3.71 | 3.92 | 2.70 | 2.35 | 4.10 | 3.41 | 2.62 | 3.15 |
| EPS in Rs | 1.66 | 1.88 | 1.66 | 1.51 | 1.45 | 2.27 | 2.40 | 1.66 | 1.44 | 2.51 | 2.09 | 1.61 | 1.93 |
Financials of Intrasoft Tech.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 343 | 717 | 939 | 1,170 | 837 | 591 | 613 | 422 | 457 | 485 | 507 | 534 |
| Expenses + | 338 | 682 | 921 | 1,151 | 832 | 584 | 605 | 409 | 441 | 466 | 489 | 517 |
| Operating Profit | 6 | 35 | 18 | 19 | 5 | 7 | 9 | 13 | 16 | 20 | 18 | 17 |
| OPM % | 2% | 5% | 2% | 2% | 1% | 1% | 1% | 3% | 3% | 4% | 4% | 3% |
| Other Income + | 4 | 39 | 7 | 5 | 5 | 5 | 6 | 5 | 5 | 7 | 1 | 0 |
| Interest | 1 | 2 | 4 | 3 | 5 | 6 | 3 | 4 | 8 | 12 | 3 | 1 |
| Depreciation | 1 | 28 | 2 | 2 | 2 | 4 | 3 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 43 | 19 | 20 | 3 | 2 | 9 | 12 | 11 | 14 | 16 | 15 |
| Tax % | 13% | 5% | 29% | 30% | -81% | 1% | 4% | -3% | 24% | 30% | 19% | 13% |
| Net Profit + | 6 | 42 | 13 | 14 | 6 | 2 | 8 | 13 | 8 | 10 | 13 | 13 |
| EPS in Rs | 4.05 | 28.18 | 9.01 | 9.32 | 3.84 | 1.43 | 5.66 | 8.70 | 5.71 | 6.01 | 7.78 | 8.14 |
| Dividend Payout % | 49% | 7% | 22% | 21% | 52% | 70% | 18% | 11% | 18% | 0% | 0% | 0% |
Financials of Intrasoft Tech.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
| Reserves | 65 | 103 | 117 | 127 | 131 | 133 | 139 | 152 | 164 | 195 | 212 | 250 |
| Borrowings + | 4 | 37 | 16 | 79 | 69 | 109 | 98 | 113 | 148 | 139 | 13 | 17 |
| Other Liabilities + | 24 | 52 | 40 | 57 | 41 | 33 | 31 | 41 | 30 | 27 | 25 | 40 |
| Total Liabilities | 108 | 207 | 188 | 278 | 256 | 290 | 282 | 320 | 356 | 377 | 266 | 323 |
| Fixed Assets + | 18 | 20 | 20 | 22 | 30 | 28 | 15 | 15 | 14 | 13 | 12 | 284 |
| CWIP | 26 | 0 | 0 | 0 | 1 | 21 | 61 | 108 | 155 | 180 | 221 | 0 |
| Investments | 9 | 59 | 72 | 72 | 74 | 71 | 72 | 75 | 82 | 87 | 3 | 0 |
| Other Assets + | 55 | 129 | 96 | 185 | 151 | 170 | 134 | 122 | 105 | 98 | 30 | 39 |
| Total Assets | 108 | 207 | 188 | 278 | 256 | 290 | 282 | 320 | 356 | 377 | 266 | 323 |
Financials of Intrasoft Tech.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 3 | -42 | 39 | -55 | 16 | -13 | 35 | 33 | 14 | 17 | 83 | |
| Cash from Investing Activity + | 25 | 16 | -9 | 1 | -8 | 3 | -37 | -45 | -44 | -21 | 49 | |
| Cash from Financing Activity + | -22 | 29 | -28 | 57 | -19 | 17 | -5 | 10 | 26 | 2 | -130 | |
| Net Cash Flow | 5 | 3 | 3 | 3 | -11 | 7 | -7 | -2 | -5 | -2 | 2 | |
| Free Cash Flow | 2 | -45 | 37 | -58 | 5 | -22 | -5 | -14 | -33 | -7 | 41 | |
| CFO/OP | 60% | -92% | 235% | -260% | 419% | -177% | 405% | 270% | 27% | 91% | 467% |
Financials of Intrasoft Tech.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 5 | 4 | 4 | 5 | 2 | 1 | 3 | 3 | 3 | 3 | 3 |
| Inventory Days | 43 | 25 | 104 | 22 | 13 | |||||||
| Days Payable | 25 | 11 | 17 | 18 | 18 | |||||||
| Cash Conversion Cycle | 3 | 22 | 18 | 4 | 5 | 2 | 1 | 3 | 3 | 89 | 7 | -1 |
| Working Capital Days | 5 | 18 | 7 | 26 | 33 | 60 | 45 | 56 | 46 | 49 | -0 | -2 |
| ROCE % | 7% | 8% | 11% | 10% | 2% | 2% | 5% | 6% | 6% | 8% | 6% | 6% |
Growth driven by three factors: organic growth (13.4% in Q2), full-year impact of past acquisitions, and new acquisitions closing primarily in H2. Key concall…
The company is investing a few crores each quarter experimenting with new initiatives, including AI-based astrology services and adjacent businesses like…
2,072 crore, up 18% from Rs. Key investor presentation takeaways from RattanIndia Enterprises Ltd's Q2 FY26 investor presentation — and how it ranks against sec
Planned investment of INR 20-25 crores in FY26 for digital and warehouse transformation, including: . Key concall takeaways from Baazar Style Retail Ltd's Q2…