Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of JAGAJITIND
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 131 | 137 | 140 | 150 | 130 | 120 | 137 | 119 | 115 | 90 | 65 | 23 | 76 |
| Expenses + | 131 | 132 | 137 | 146 | 125 | 120 | 140 | 124 | 121 | 97 | 79 | 40 | 86 |
| Operating Profit | 0 | 5 | 3 | 5 | 5 | 0 | -3 | -5 | -6 | -6 | -14 | -17 | -10 |
| OPM % | 0% | 3% | 2% | 3% | 4% | 0% | -2% | -4% | -5% | -7% | -22% | -74% | -13% |
| Other Income + | 16 | 7 | 8 | 5 | 6 | 4 | 4 | 10 | 9 | 6 | 4 | 98 | 5 |
| Interest | 8 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 12 | 11 | 6 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | 5 |
| Profit before tax | 7 | 3 | 2 | 1 | 2 | -4 | -8 | -4 | -7 | -10 | -28 | 64 | -17 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | 6 | 3 | 2 | 1 | 2 | -4 | -8 | -4 | -7 | -10 | -28 | 64 | -17 |
| EPS in Rs | 1.39 | 0.57 | 0.51 | 0.13 | 0.42 | -0.92 | -1.71 | -0.93 | -1.46 | -2.12 | -5.97 | 13.77 | -3.57 |
Financials of JAGAJITIND
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 831 | 688 | 485 | 364 | 286 | 221 | 400 | 443 | 507 | 557 | 492 | 254 |
| Expenses + | 843 | 706 | 572 | 407 | 339 | 287 | 388 | 456 | 502 | 540 | 505 | 301 |
| Operating Profit | -11 | -18 | -87 | -44 | -53 | -67 | 11 | -13 | 6 | 17 | -13 | -47 |
| OPM % | -1% | -3% | -18% | -12% | -18% | -30% | 3% | -3% | 1% | 3% | -3% | -19% |
| Other Income + | -0 | 5 | 34 | 33 | 68 | 76 | 33 | 52 | 42 | 26 | 27 | 112 |
| Interest | 31 | 41 | 49 | 55 | 73 | 42 | 30 | 29 | 31 | 26 | 28 | 36 |
| Depreciation | 12 | 13 | 13 | 12 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 18 |
| Profit before tax | -56 | -67 | -114 | -78 | -67 | -42 | 5 | 1 | 7 | 8 | -23 | 10 |
| Tax % | -23% | -2% | 0% | -5% | -2% | 18% | 0% | 6% | 0% | 0% | 0% | 0% |
| Net Profit + | -43 | -66 | -116 | -75 | -66 | -45 | 5 | 0 | 7 | 8 | -23 | 10 |
| EPS in Rs | -9.33 | -14.25 | -25.09 | -16.16 | -14.29 | -9.66 | 1.06 | 0.10 | 1.54 | 1.63 | -5.01 | 2.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of JAGAJITIND
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 |
| Reserves | 225 | 156 | 192 | 116 | 46 | -1 | 5 | 6 | 19 | 29 | 7 | 16 |
| Borrowings + | 265 | 290 | 285 | 330 | 285 | 211 | 217 | 217 | 223 | 271 | 404 | 363 |
| Other Liabilities + | 285 | 257 | 258 | 277 | 285 | 256 | 231 | 229 | 215 | 268 | 264 | 293 |
| Total Liabilities | 821 | 749 | 781 | 769 | 662 | 512 | 498 | 499 | 502 | 615 | 721 | 719 |
| Fixed Assets + | 309 | 299 | 454 | 443 | 411 | 391 | 390 | 387 | 380 | 378 | 374 | 545 |
| CWIP | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 191 | 1 |
| Investments | 4 | 5 | 4 | 3 | 9 | 6 | 6 | 6 | 6 | 4 | 4 | 4 |
| Other Assets + | 506 | 444 | 323 | 322 | 242 | 115 | 102 | 106 | 116 | 226 | 153 | 169 |
| Total Assets | 821 | 749 | 781 | 769 | 662 | 512 | 498 | 499 | 502 | 615 | 721 | 719 |
Financials of JAGAJITIND
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 6 | 19 | 10 | 8 | 50 | 16 | 25 | 14 | 12 | 30 | -5 | |
| Cash from Investing Activity + | -22 | 2 | 30 | 20 | 65 | 33 | -5 | 10 | 20 | -66 | -100 | |
| Cash from Financing Activity + | 15 | -19 | -43 | -22 | -118 | -48 | -26 | -28 | -24 | 26 | 105 | |
| Net Cash Flow | -1 | 1 | -3 | 6 | -2 | 1 | -5 | -4 | 9 | -10 | -0 | |
| Free Cash Flow | -20 | 18 | 17 | 7 | 53 | 17 | 16 | 10 | 9 | -25 | -155 | |
| CFO/OP | -33% | -77% | -5% | -17% | -95% | -24% | 224% | -109% | 216% | 174% | 40% |
Financials of JAGAJITIND
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 100 | 106 | 135 | 102 | 47 | 19 | 26 | 18 | 24 | 16 | 44 |
| Inventory Days | 95 | 109 | 184 | 182 | 193 | 167 | 64 | 54 | 55 | 66 | 54 | 122 |
| Days Payable | 127 | 131 | 302 | 387 | 428 | 270 | 106 | 81 | 61 | 83 | 92 | 156 |
| Cash Conversion Cycle | 72 | 78 | -12 | -70 | -133 | -56 | -24 | -1 | 12 | 7 | -22 | 9 |
| Working Capital Days | 22 | 4 | -15 | -88 | -124 | -205 | -80 | -58 | -64 | -50 | -67 | -207 |
| ROCE % | -4% | -5% | -13% | -5% | -1% | -9% | 12% | 11% | 13% | 10% | 1% | 10% |
For the NSU (Nutraceuticals and Specialty Units) segment, the planned capex for the current year is modest, approximately INR 5-20 crores, focusing on…
Supreme Court's allowance for OMCs to procure 1.49 billion liters for Q4 FY25-'26 could add incremental volume (~4.5 crore liters) for the company in next 2-3…
Chemicals business shows 25% YoY revenue growth; pipeline strong in performance chemicals. Key concall takeaways from India Glycols Ltd's Q1 FY27 earnings call…
Q1 volume growth was 17%; excluding Andhra Pradesh and Delhi, growth was around 13-14%. Key concall takeaways from Allied Blenders's Q1 FY26 earnings call…